Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	2,495.81	2,195.07	2,354.63	1,487.58	890.17
Other Income	63.09	146.81	44.51	36.76	37.46
Stock Adjustments	-14.15	7.22	6.54	4.11	-18.03
Total Income	2,544.75	2,349.10	2,405.68	1,528.45	909.60
EXPENDITURE :
Raw Materials	1,798.67	1,444.74	1,561.77	1,036.40	554.81
Power and Fuel Cost	3.33	3.15	3.01	2.59	2.07
Other Manufacturing Expenses	124.46	149.08	1.83	0.32	0.84
Selling and Administration Expenses	111.35	100.73	29.09	20.01	32.14
Miscellaneous Expenses	36.18	46.58	330.91	167.66	92.55
Employee Benefit Expenses	107.97	111.11	94.77	78.59	61.90
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	362.79	493.71	384.30	222.89	165.30
Interest	32.40	39.78	55.88	47.03	39.65
Gross Profit	330.39	453.93	328.42	175.86	125.65
Depreciation	116.01	127.94	135.51	116.77	111.00
Profit Before Tax	214.38	325.99	192.91	59.09	14.65
Current Tax	86.86	74.44	22.53	20.53	14.37
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-14.16	38.43	57.33	18.15	15.24
Reported Net Profit	141.68	213.12	113.05	20.41	-14.96
Extraordinary Items	9.88	46.29	0.00	0.00	0.00
Adjusted Net Profit	131.80	166.83	113.05	20.41	-14.96
Adjustment below Net Profit	0.00	-102.48	0.00	0.00	0.00
Profit/Loss Balance carried down	976.45	868.91	755.85	730.55	929.07
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	9.93	3.10	-0.01	-4.89	183.56
P & L Balance carried down	1,108.20	976.45	868.91	755.85	730.55
Dividend	0.00	0.00	0.00	9.68	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	52.09	78.35	33.85	6.11	-4.34
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	384.50	332.78	268.66	235.21	217.31
Book Value(Adj)-Unit Curr	-	-	-	-	-