| Gross Sales |
953.47 |
918.10 |
892.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
953.47 |
918.10 |
892.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.04 |
48.88 |
38.47 |
| Total Income |
999.51 |
966.98 |
930.57 |
| Total Expenditure |
826.92 |
724.78 |
705.39 |
| PBIDT |
172.60 |
242.20 |
225.18 |
| Interest |
3.52 |
4.04 |
4.56 |
| PBDT |
169.08 |
238.17 |
220.62 |
| Depreciation |
22.81 |
23.45 |
24.27 |
| Tax |
69.34 |
65.77 |
58.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-31.96 |
-5.87 |
-6.13 |
| Reported Profit After Tax |
108.89 |
154.82 |
144.37 |
| Extra-ordinary Items |
-50.33 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
159.22 |
154.82 |
144.37 |
| EPS (Unit Curr.) |
17.48 |
24.85 |
23.18 |
| EPS (Adj) (Unit Curr.) |
17.48 |
24.85 |
23.18 |
| Calculated EPS (Unit Curr.) |
17.48 |
24.85 |
23.18 |
| Calculated EPS (Adj) (Unit Curr.) |
17.48 |
24.85 |
23.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
69.92 |
99.41 |
92.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
69.92 |
99.41 |
92.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.30 |
62.29 |
62.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.10 |
26.38 |
25.24 |
| PBDTM(%) |
17.73 |
25.94 |
24.73 |
| PATM(%) |
11.42 |
16.86 |
16.18 |