| Gross Sales |
993.75 |
953.47 |
918.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
993.75 |
953.47 |
918.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
50.59 |
46.04 |
48.88 |
| Total Income |
1,044.34 |
999.51 |
966.98 |
| Total Expenditure |
749.18 |
826.92 |
724.78 |
| PBIDT |
295.16 |
172.60 |
242.20 |
| Interest |
4.11 |
3.52 |
4.04 |
| PBDT |
291.05 |
169.08 |
238.17 |
| Depreciation |
23.27 |
22.81 |
23.45 |
| Tax |
48.04 |
69.34 |
65.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.62 |
-31.96 |
-5.87 |
| Reported Profit After Tax |
220.35 |
108.89 |
154.82 |
| Extra-ordinary Items |
0.00 |
-50.33 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
220.35 |
159.22 |
154.82 |
| EPS (Unit Curr.) |
35.37 |
17.48 |
24.85 |
| EPS (Adj) (Unit Curr.) |
35.37 |
17.48 |
24.85 |
| Calculated EPS (Unit Curr.) |
35.37 |
17.48 |
24.85 |
| Calculated EPS (Adj) (Unit Curr.) |
35.37 |
17.48 |
24.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
141.49 |
69.92 |
99.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
141.49 |
69.92 |
99.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.30 |
62.30 |
62.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.70 |
18.10 |
26.38 |
| PBDTM(%) |
29.29 |
17.73 |
25.94 |
| PATM(%) |
22.17 |
11.42 |
16.86 |