| Gross Sales |
908.34 |
939.17 |
955.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
908.34 |
939.17 |
955.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
43.07 |
39.85 |
64.30 |
| Total Income |
951.41 |
979.02 |
1,019.39 |
| Total Expenditure |
700.68 |
692.56 |
688.68 |
| PBIDT |
250.73 |
286.47 |
330.71 |
| Interest |
4.59 |
4.65 |
4.85 |
| PBDT |
246.14 |
281.82 |
325.86 |
| Depreciation |
24.69 |
25.97 |
27.15 |
| Tax |
50.81 |
62.99 |
70.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.78 |
-6.15 |
-1.03 |
| Reported Profit After Tax |
172.42 |
199.01 |
229.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
172.42 |
199.01 |
229.43 |
| EPS (Unit Curr.) |
27.68 |
31.95 |
36.84 |
| EPS (Adj) (Unit Curr.) |
27.68 |
31.95 |
36.84 |
| Calculated EPS (Unit Curr.) |
27.68 |
31.95 |
36.84 |
| Calculated EPS (Adj) (Unit Curr.) |
27.68 |
31.95 |
36.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
110.73 |
127.81 |
147.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
110.73 |
127.81 |
147.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
62.28 |
62.28 |
62.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.60 |
30.50 |
34.63 |
| PBDTM(%) |
27.10 |
30.01 |
34.12 |
| PATM(%) |
18.98 |
21.19 |
24.02 |