Profit & Loss

  • Company Name :
Tata Elxsi Ltd Industry : (IT - Software)
  • BSE Code:
  • 500408
  • NSE Symbol:
  • TATAELXSI
  • P/E(TTM):
  • 50.04
  • ISIN Demat:
  • INE670A01012
  • Div & Yield%:
  • 1.19
  • EPS(TTM):
  • 126.10
  • Book Value(₹):
  • 459.18
  • Market Cap(₹Cr.):
  • 39,301.64
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 3,729.05 3,552.15 3,144.72 2,470.80 1,826.16
Excise Duty - - - - -
Net Sales 3,729.05 3,552.15 3,144.72 2,470.80 1,826.16
Other Income 179.31 121.95 73.81 44.53 39.77
Stock Adjustments -1.11 0.72 -0.18 0.50 -1.65
Total Income 3,907.25 3,674.82 3,218.35 2,515.83 1,864.28
EXPENDITURE :          
Raw Materials 238.66 194.07 186.12 126.70 85.39
Power and Fuel Cost 15.30 13.78 10.25 7.65 7.06
Other Manufacturing Expenses 91.80 82.97 75.79 34.44 23.61
Selling and Administration Expenses 318.57 291.24 302.61 228.56 141.86
Miscellaneous Expenses 43.02 13.92 9.63 19.07 18.53
Employee Benefit Expenses 2,046.43 1,909.60 1,597.77 1,288.11 1,024.52
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 1,153.47 1,169.25 1,036.18 811.29 563.30
Interest 20.20 21.12 17.29 10.47 7.05
Gross Profit 1,133.27 1,148.13 1,018.89 800.82 556.25
Depreciation 104.87 99.45 81.39 55.34 44.38
Profit Before Tax 1,028.40 1,048.68 937.50 745.48 511.87
Current Tax 254.66 262.06 183.19 193.75 143.20
Fringe Benefit tax - - - - -
Deferred Tax -11.20 -5.62 -0.88 2.07 0.54
Reported Net Profit 784.94 792.24 755.19 549.67 368.12
Extraordinary Items -0.45 0.90 -1.81 0.63 2.77
Adjusted Net Profit 785.39 791.34 757.00 549.04 365.35
Adjustment below Net Profit -4.77 -9.98 -5.65 -2.01 -3.23
Profit/Loss Balance carried down 2,277.06 1,907.53 1,432.67 1,193.94 941.80
Statutory Appropriations - - - - -
Appropriations 470.50 412.73 274.67 308.93 112.76
P & L Balance carried down 2,586.73 2,277.06 1,907.53 1,432.67 1,193.94
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 750.00 700.00 606.00 425.00 480.00
Dividend Per Share(Rs) 75.00 70.00 60.60 42.50 48.00
Earnings Per Share-Unit Curr 126.03 127.21 121.26 88.26 59.11
Earnings Per Share(Adj)-Unit Curr 126.03 127.21 121.26 88.26 59.11
Book Value 459.18 402.34 334.92 257.06 217.12
Book Value(Adj)-Unit Curr 459.18 402.34 334.92 257.06 217.12