| Gross Sales |
64.91 |
62.63 |
59.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
64.91 |
62.63 |
59.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.66 |
0.24 |
0.32 |
| Total Income |
65.57 |
62.87 |
59.55 |
| Total Expenditure |
59.16 |
57.94 |
55.82 |
| PBIDT |
6.41 |
4.93 |
3.73 |
| Interest |
2.36 |
1.79 |
1.98 |
| PBDT |
4.05 |
3.14 |
1.75 |
| Depreciation |
0.85 |
0.70 |
0.69 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.78 |
0.45 |
0.26 |
| Reported Profit After Tax |
2.42 |
2.00 |
0.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.42 |
2.00 |
0.81 |
| EPS (Unit Curr.) |
0.28 |
0.22 |
0.10 |
| EPS (Adj) (Unit Curr.) |
0.28 |
0.22 |
0.10 |
| Calculated EPS (Unit Curr.) |
0.27 |
0.22 |
0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
0.27 |
0.22 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.07 |
0.89 |
0.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.07 |
0.89 |
0.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.03 |
18.03 |
16.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.88 |
7.87 |
6.30 |
| PBDTM(%) |
6.24 |
5.01 |
2.95 |
| PATM(%) |
3.73 |
3.19 |
1.37 |