Profit & Loss

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	183.28	200.64	182.98	143.05	172.76
Excise Duty	-	-	-	-	0.07
Net Sales	183.28	200.64	182.98	143.05	172.69
Other Income	0.43	7.87	2.53	2.07	2.77
Stock Adjustments	0.50	-9.47	20.13	-16.71	-9.24
Total Income	184.21	199.04	205.64	128.41	166.22
EXPENDITURE :
Raw Materials	107.96	113.14	128.54	68.22	102.22
Power and Fuel Cost	0.77	0.70	0.66	0.63	0.97
Other Manufacturing Expenses	29.42	22.76	26.78	19.75	34.16
Selling and Administration Expenses	22.03	19.38	18.73	14.40	16.68
Miscellaneous Expenses	4.83	3.27	4.08	3.26	3.54
Employee Benefit Expenses	23.52	19.31	17.62	17.11	21.49
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-4.32	20.49	9.23	5.04	-12.84
Interest	9.09	9.12	9.50	10.90	10.50
Gross Profit	-13.41	11.37	-0.27	-5.86	-23.34
Depreciation	2.72	3.06	3.85	3.93	4.24
Profit Before Tax	-16.13	8.31	-4.12	-9.79	-27.58
Current Tax	-	1.20	-	-	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-3.48	0.47	-1.91	-8.75	-12.63
Reported Net Profit	-12.65	6.64	-2.21	-1.05	-14.95
Extraordinary Items	0.01	4.79	-0.03	0.03	-
Adjusted Net Profit	-12.66	1.85	-2.18	-1.08	-14.95
Adjustment below Net Profit	-0.20	-0.34	0.22	0.02	-0.25
Profit/Loss Balance carried down	0.11	-6.19	-4.19	-3.17	12.03
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	-12.74	0.11	-6.19	-4.19	-3.17
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-1.53	0.80	-0.27	-0.13	-1.81
Earnings Per Share(Adj)-Unit Curr	-1.53	0.80	-0.27	-0.13	-1.81
Book Value	15.38	16.93	16.15	16.35	16.54
Book Value(Adj)-Unit Curr	15.38	16.93	16.15	16.35	16.54