| Gross Sales |
39.57 |
0.42 |
4.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39.57 |
0.42 |
4.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.73 |
17.95 |
7.16 |
| Total Income |
44.30 |
18.37 |
12.07 |
| Total Expenditure |
47.26 |
32.04 |
16.58 |
| PBIDT |
-2.96 |
-13.67 |
-4.51 |
| Interest |
2.28 |
2.35 |
2.46 |
| PBDT |
-5.24 |
-16.02 |
-6.97 |
| Depreciation |
15.08 |
15.15 |
15.92 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-20.32 |
-31.17 |
-22.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
-2.23 |
| Adjusted Profit After Extra-ordinary item |
-20.32 |
-31.17 |
-20.66 |
| EPS (Unit Curr.) |
-3.86 |
-5.92 |
-4.34 |
| EPS (Adj) (Unit Curr.) |
-3.86 |
-5.92 |
-4.34 |
| Calculated EPS (Unit Curr.) |
-3.86 |
-5.92 |
-4.34 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.86 |
-5.92 |
-4.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
-15.43 |
-23.67 |
-17.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-15.43 |
-23.67 |
-17.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
52.68 |
52.68 |
52.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-7.48 |
-3,254.76 |
-91.85 |
| PBDTM(%) |
-13.24 |
-3,814.29 |
-141.96 |
| PATM(%) |
-51.35 |
-7,421.43 |
-466.19 |