| Gross Sales |
4.91 |
1.16 |
0.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.91 |
1.16 |
0.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.16 |
0.88 |
0.50 |
| Total Income |
12.07 |
2.04 |
1.46 |
| Total Expenditure |
16.58 |
37.33 |
35.04 |
| PBIDT |
-4.51 |
-35.29 |
-33.58 |
| Interest |
2.46 |
2.49 |
5.68 |
| PBDT |
-6.97 |
-37.78 |
-39.26 |
| Depreciation |
15.92 |
15.08 |
15.04 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-22.89 |
-52.86 |
-54.30 |
| Extra-ordinary Items |
-2.23 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-20.66 |
-52.86 |
-54.30 |
| EPS (Unit Curr.) |
-4.34 |
-10.03 |
-10.31 |
| EPS (Adj) (Unit Curr.) |
-4.34 |
-10.03 |
-10.31 |
| Calculated EPS (Unit Curr.) |
-4.34 |
-10.03 |
-10.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.34 |
-10.03 |
-10.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
-17.38 |
-40.14 |
-41.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-17.38 |
-40.14 |
-41.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
52.68 |
52.68 |
52.68 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-91.85 |
-3,042.24 |
-3,497.92 |
| PBDTM(%) |
-141.96 |
-3,256.90 |
-4,089.58 |
| PATM(%) |
-466.19 |
-4,556.90 |
-5,656.25 |