| Gross Sales |
4,662.22 |
4,001.48 |
2,856.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,662.22 |
4,001.48 |
2,856.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
99.09 |
71.79 |
60.52 |
| Total Income |
4,761.31 |
4,073.27 |
2,916.62 |
| Total Expenditure |
2,334.68 |
2,452.46 |
1,921.90 |
| PBIDT |
2,426.63 |
1,620.81 |
994.72 |
| Interest |
19.08 |
4.43 |
3.41 |
| PBDT |
2,407.55 |
1,616.38 |
991.31 |
| Depreciation |
285.65 |
179.83 |
174.30 |
| Tax |
559.50 |
369.43 |
211.93 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-20.50 |
4.94 |
3.86 |
| Reported Profit After Tax |
1,582.90 |
1,062.18 |
601.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,582.90 |
1,062.18 |
601.22 |
| EPS (Unit Curr.) |
8.62 |
5.78 |
3.27 |
| EPS (Adj) (Unit Curr.) |
8.62 |
5.78 |
3.27 |
| Calculated EPS (Unit Curr.) |
8.62 |
5.78 |
3.27 |
| Calculated EPS (Adj) (Unit Curr.) |
8.62 |
5.78 |
3.27 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.47 |
23.13 |
13.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.47 |
23.13 |
13.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
80.00 |
80.00 |
0.00 |
| Equity |
918.32 |
918.32 |
918.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.05 |
40.51 |
34.83 |
| PBDTM(%) |
51.64 |
40.39 |
34.71 |
| PATM(%) |
33.95 |
26.54 |
21.05 |