| Gross Sales |
3,806.94 |
5,267.83 |
4,662.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,806.94 |
5,267.83 |
4,662.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
123.51 |
125.61 |
99.09 |
| Total Income |
3,930.45 |
5,393.44 |
4,761.31 |
| Total Expenditure |
2,314.80 |
2,513.95 |
2,334.68 |
| PBIDT |
1,615.65 |
2,879.49 |
2,426.63 |
| Interest |
8.04 |
32.05 |
19.08 |
| PBDT |
1,607.61 |
2,847.44 |
2,407.55 |
| Depreciation |
178.34 |
87.80 |
285.65 |
| Tax |
377.18 |
719.85 |
559.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-11.77 |
-38.58 |
-20.50 |
| Reported Profit After Tax |
1,063.86 |
2,078.37 |
1,582.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,063.86 |
2,078.37 |
1,582.90 |
| EPS (Unit Curr.) |
5.79 |
11.32 |
8.62 |
| EPS (Adj) (Unit Curr.) |
5.79 |
11.32 |
8.62 |
| Calculated EPS (Unit Curr.) |
5.79 |
11.32 |
8.62 |
| Calculated EPS (Adj) (Unit Curr.) |
5.79 |
11.32 |
8.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
23.17 |
45.26 |
34.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
23.17 |
45.26 |
34.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
80.00 |
| Equity |
918.32 |
918.32 |
918.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.44 |
54.66 |
52.05 |
| PBDTM(%) |
42.23 |
54.05 |
51.64 |
| PATM(%) |
27.95 |
39.45 |
33.95 |