| Gross Sales |
4,461.74 |
4,591.59 |
4,387.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,461.74 |
4,591.59 |
4,387.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.83 |
30.85 |
61.58 |
| Total Income |
4,486.57 |
4,622.44 |
4,449.02 |
| Total Expenditure |
3,926.93 |
4,011.01 |
3,739.75 |
| PBIDT |
559.64 |
611.43 |
709.26 |
| Interest |
87.27 |
87.39 |
88.43 |
| PBDT |
472.37 |
524.04 |
620.84 |
| Depreciation |
232.75 |
229.09 |
234.70 |
| Tax |
39.67 |
50.03 |
53.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
35.17 |
52.95 |
121.33 |
| Reported Profit After Tax |
164.78 |
191.97 |
211.53 |
| Extra-ordinary Items |
-2.81 |
-34.21 |
-20.16 |
| Adjusted Profit After Extra-ordinary item |
167.59 |
226.18 |
231.69 |
| EPS (Unit Curr.) |
2.59 |
3.02 |
3.33 |
| EPS (Adj) (Unit Curr.) |
2.59 |
3.02 |
3.33 |
| Calculated EPS (Unit Curr.) |
2.59 |
3.02 |
3.33 |
| Calculated EPS (Adj) (Unit Curr.) |
2.59 |
3.02 |
3.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.38 |
12.09 |
13.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.38 |
12.09 |
13.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.51 |
63.51 |
63.51 |
| Reserve & Surplus |
10,334.60 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.54 |
13.32 |
16.17 |
| PBDTM(%) |
10.59 |
11.41 |
14.15 |
| PATM(%) |
3.69 |
4.18 |
4.82 |