| Gross Sales |
4,725.35 |
4,580.51 |
4,539.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,725.35 |
4,580.51 |
4,539.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.07 |
46.50 |
21.52 |
| Total Income |
4,740.42 |
4,627.01 |
4,561.30 |
| Total Expenditure |
4,082.34 |
4,065.36 |
4,038.69 |
| PBIDT |
658.08 |
561.65 |
522.61 |
| Interest |
85.82 |
95.02 |
96.09 |
| PBDT |
572.26 |
466.63 |
426.52 |
| Depreciation |
234.60 |
234.14 |
233.20 |
| Tax |
57.97 |
41.87 |
32.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
57.53 |
41.45 |
37.67 |
| Reported Profit After Tax |
222.16 |
149.16 |
123.52 |
| Extra-ordinary Items |
-1.14 |
5.24 |
-1.56 |
| Adjusted Profit After Extra-ordinary item |
223.30 |
143.92 |
125.08 |
| EPS (Unit Curr.) |
3.50 |
2.35 |
1.94 |
| EPS (Adj) (Unit Curr.) |
3.50 |
2.35 |
1.94 |
| Calculated EPS (Unit Curr.) |
3.50 |
2.35 |
1.94 |
| Calculated EPS (Adj) (Unit Curr.) |
3.50 |
2.35 |
1.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.99 |
9.39 |
7.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.99 |
9.39 |
7.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.51 |
63.51 |
63.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.93 |
12.26 |
11.51 |
| PBDTM(%) |
12.11 |
10.19 |
9.40 |
| PATM(%) |
4.70 |
3.26 |
2.72 |