| Gross Sales |
5,138.99 |
4,714.91 |
4,725.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,138.99 |
4,714.91 |
4,725.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
232.29 |
30.08 |
15.07 |
| Total Income |
5,371.28 |
4,745.00 |
4,740.42 |
| Total Expenditure |
4,419.58 |
3,997.89 |
4,082.34 |
| PBIDT |
951.70 |
747.10 |
658.08 |
| Interest |
85.04 |
83.28 |
85.82 |
| PBDT |
866.66 |
663.83 |
572.26 |
| Depreciation |
237.53 |
233.85 |
234.60 |
| Tax |
110.70 |
74.55 |
57.97 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
69.38 |
78.25 |
57.53 |
| Reported Profit After Tax |
449.05 |
277.19 |
222.16 |
| Extra-ordinary Items |
-19.37 |
-2.30 |
-1.14 |
| Adjusted Profit After Extra-ordinary item |
468.42 |
279.49 |
223.30 |
| EPS (Unit Curr.) |
7.09 |
4.37 |
3.50 |
| EPS (Adj) (Unit Curr.) |
7.09 |
4.37 |
3.50 |
| Calculated EPS (Unit Curr.) |
7.07 |
4.36 |
3.50 |
| Calculated EPS (Adj) (Unit Curr.) |
7.07 |
4.36 |
3.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.28 |
17.46 |
13.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.28 |
17.46 |
13.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.51 |
63.51 |
63.51 |
| Reserve & Surplus |
0.00 |
10,723.07 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.52 |
15.85 |
13.93 |
| PBDTM(%) |
16.86 |
14.08 |
12.11 |
| PATM(%) |
8.74 |
5.88 |
4.70 |