| Gross Sales |
4,580.51 |
4,539.77 |
4,461.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,580.51 |
4,539.77 |
4,461.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.50 |
21.52 |
24.83 |
| Total Income |
4,627.01 |
4,561.30 |
4,486.57 |
| Total Expenditure |
4,065.36 |
4,038.69 |
3,926.93 |
| PBIDT |
561.65 |
522.61 |
559.64 |
| Interest |
95.02 |
96.09 |
87.27 |
| PBDT |
466.63 |
426.52 |
472.37 |
| Depreciation |
234.14 |
233.20 |
232.75 |
| Tax |
41.87 |
32.14 |
39.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
41.45 |
37.67 |
35.17 |
| Reported Profit After Tax |
149.16 |
123.52 |
164.78 |
| Extra-ordinary Items |
5.24 |
-1.56 |
-2.81 |
| Adjusted Profit After Extra-ordinary item |
143.92 |
125.08 |
167.59 |
| EPS (Unit Curr.) |
2.35 |
1.94 |
2.59 |
| EPS (Adj) (Unit Curr.) |
2.35 |
1.94 |
2.59 |
| Calculated EPS (Unit Curr.) |
2.35 |
1.94 |
2.59 |
| Calculated EPS (Adj) (Unit Curr.) |
2.35 |
1.94 |
2.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.39 |
7.78 |
10.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.39 |
7.78 |
10.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
63.51 |
63.51 |
63.51 |
| Reserve & Surplus |
0.00 |
0.00 |
10,334.60 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.26 |
11.51 |
12.54 |
| PBDTM(%) |
10.19 |
9.40 |
10.59 |
| PATM(%) |
3.26 |
2.72 |
3.69 |