| Gross Sales |
6.73 |
20.62 |
23.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.73 |
20.62 |
23.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.52 |
0.54 |
0.53 |
| Total Income |
11.26 |
21.16 |
23.93 |
| Total Expenditure |
42.98 |
22.64 |
16.69 |
| PBIDT |
-31.72 |
-1.48 |
7.24 |
| Interest |
5.19 |
6.35 |
5.48 |
| PBDT |
-36.92 |
-7.83 |
1.76 |
| Depreciation |
2.20 |
0.57 |
0.57 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.68 |
-0.90 |
0.40 |
| Reported Profit After Tax |
-31.44 |
-7.49 |
0.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-31.44 |
-7.49 |
0.79 |
| EPS (Unit Curr.) |
-52.41 |
-12.49 |
1.32 |
| EPS (Adj) (Unit Curr.) |
-52.41 |
-12.49 |
1.32 |
| Calculated EPS (Unit Curr.) |
-52.41 |
-12.49 |
1.32 |
| Calculated EPS (Adj) (Unit Curr.) |
-52.41 |
-12.49 |
1.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
-209.62 |
-49.96 |
5.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-209.62 |
-49.96 |
5.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
0.60 |
0.60 |
0.60 |
| Reserve & Surplus |
-32.07 |
-7.48 |
0.79 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-471.32 |
-7.18 |
30.95 |
| PBDTM(%) |
-548.59 |
-37.97 |
7.52 |
| PATM(%) |
-467.16 |
-36.32 |
3.38 |