| Gross Sales |
25.13 |
19.37 |
6.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.13 |
19.37 |
6.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.28 |
1.66 |
4.52 |
| Total Income |
26.41 |
21.03 |
11.26 |
| Total Expenditure |
17.93 |
18.48 |
42.98 |
| PBIDT |
8.48 |
2.55 |
-31.72 |
| Interest |
4.89 |
5.18 |
5.19 |
| PBDT |
3.59 |
-2.63 |
-36.92 |
| Depreciation |
0.32 |
0.15 |
2.20 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
0.00 |
-7.68 |
| Reported Profit After Tax |
3.14 |
-2.79 |
-31.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.14 |
-2.79 |
-31.44 |
| EPS (Unit Curr.) |
5.24 |
-4.64 |
-52.41 |
| EPS (Adj) (Unit Curr.) |
5.24 |
-4.64 |
-52.41 |
| Calculated EPS (Unit Curr.) |
5.24 |
-4.64 |
-52.41 |
| Calculated EPS (Adj) (Unit Curr.) |
5.24 |
-4.64 |
-52.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.94 |
-18.57 |
-209.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.94 |
-18.57 |
-209.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
0.60 |
0.60 |
0.60 |
| Reserve & Surplus |
-51.82 |
-54.96 |
-32.07 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.74 |
13.16 |
-471.32 |
| PBDTM(%) |
14.29 |
-13.58 |
-548.59 |
| PATM(%) |
12.50 |
-14.40 |
-467.16 |