| Gross Sales |
23.39 |
13.87 |
33.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.39 |
13.87 |
33.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.53 |
0.79 |
3.40 |
| Total Income |
23.93 |
14.65 |
37.38 |
| Total Expenditure |
16.69 |
10.77 |
20.59 |
| PBIDT |
7.24 |
3.89 |
16.79 |
| Interest |
5.48 |
5.39 |
5.52 |
| PBDT |
1.76 |
-1.51 |
11.27 |
| Depreciation |
0.57 |
0.57 |
0.75 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.40 |
0.00 |
-2.97 |
| Reported Profit After Tax |
0.79 |
-2.08 |
13.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.79 |
-2.08 |
13.49 |
| EPS (Unit Curr.) |
1.32 |
-3.46 |
22.48 |
| EPS (Adj) (Unit Curr.) |
1.32 |
-3.46 |
22.48 |
| Calculated EPS (Unit Curr.) |
1.32 |
-3.46 |
22.48 |
| Calculated EPS (Adj) (Unit Curr.) |
1.32 |
-3.46 |
22.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.28 |
-13.85 |
89.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.28 |
-13.85 |
89.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
0.60 |
0.60 |
0.60 |
| Reserve & Surplus |
-12.63 |
-13.42 |
12.73 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.95 |
28.05 |
49.41 |
| PBDTM(%) |
7.52 |
-10.89 |
33.17 |
| PATM(%) |
3.38 |
-15.00 |
39.70 |