| Gross Sales |
5,763.65 |
4,416.83 |
9,119.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,763.65 |
4,416.83 |
9,119.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
159.10 |
163.62 |
194.18 |
| Total Income |
5,922.75 |
4,580.45 |
9,313.89 |
| Total Expenditure |
4,068.33 |
3,176.89 |
6,330.69 |
| PBIDT |
1,854.42 |
1,403.56 |
2,983.20 |
| Interest |
1.65 |
1.44 |
5.80 |
| PBDT |
1,852.77 |
1,402.12 |
2,977.40 |
| Depreciation |
118.47 |
112.88 |
129.78 |
| Tax |
418.14 |
352.86 |
620.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
30.03 |
-32.75 |
122.50 |
| Reported Profit After Tax |
1,286.13 |
969.13 |
2,104.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,286.13 |
969.13 |
2,104.78 |
| EPS (Unit Curr.) |
1.76 |
1.33 |
2.87 |
| EPS (Adj) (Unit Curr.) |
1.76 |
1.33 |
2.87 |
| Calculated EPS (Unit Curr.) |
1.76 |
1.33 |
2.88 |
| Calculated EPS (Adj) (Unit Curr.) |
1.76 |
1.33 |
2.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.04 |
5.30 |
11.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.04 |
5.30 |
11.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
730.98 |
730.98 |
730.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.17 |
31.78 |
32.71 |
| PBDTM(%) |
32.15 |
31.74 |
32.65 |
| PATM(%) |
22.31 |
21.94 |
23.08 |