| Gross Sales |
5,756.12 |
4,583.41 |
4,198.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,756.12 |
4,583.41 |
4,198.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
205.08 |
166.83 |
201.50 |
| Total Income |
5,961.20 |
4,750.24 |
4,400.27 |
| Total Expenditure |
4,102.82 |
3,194.88 |
3,262.03 |
| PBIDT |
1,858.38 |
1,555.36 |
1,138.24 |
| Interest |
1.31 |
1.32 |
1.18 |
| PBDT |
1,857.07 |
1,554.04 |
1,137.06 |
| Depreciation |
102.92 |
103.16 |
99.72 |
| Tax |
477.65 |
381.56 |
284.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-39.56 |
-21.95 |
-23.34 |
| Reported Profit After Tax |
1,316.06 |
1,091.27 |
776.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,316.06 |
1,091.27 |
776.14 |
| EPS (Unit Curr.) |
1.81 |
1.49 |
1.06 |
| EPS (Adj) (Unit Curr.) |
1.81 |
1.49 |
1.06 |
| Calculated EPS (Unit Curr.) |
1.80 |
1.49 |
1.06 |
| Calculated EPS (Adj) (Unit Curr.) |
1.80 |
1.49 |
1.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.20 |
5.97 |
4.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.20 |
5.97 |
4.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
730.98 |
730.98 |
730.98 |
| Reserve & Surplus |
0.00 |
16,669.27 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.29 |
33.93 |
27.11 |
| PBDTM(%) |
32.26 |
33.91 |
27.08 |
| PATM(%) |
22.86 |
23.81 |
18.48 |