| Gross Sales |
4,416.83 |
9,119.71 |
5,756.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,416.83 |
9,119.71 |
5,756.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
163.62 |
194.18 |
205.08 |
| Total Income |
4,580.45 |
9,313.89 |
5,961.20 |
| Total Expenditure |
3,176.89 |
6,330.69 |
4,102.82 |
| PBIDT |
1,403.56 |
2,983.20 |
1,858.38 |
| Interest |
1.44 |
5.80 |
1.31 |
| PBDT |
1,402.12 |
2,977.40 |
1,857.07 |
| Depreciation |
112.88 |
129.78 |
102.92 |
| Tax |
352.86 |
620.34 |
477.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-32.75 |
122.50 |
-39.56 |
| Reported Profit After Tax |
969.13 |
2,104.78 |
1,316.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
969.13 |
2,104.78 |
1,316.06 |
| EPS (Unit Curr.) |
1.33 |
2.87 |
1.81 |
| EPS (Adj) (Unit Curr.) |
1.33 |
2.87 |
1.81 |
| Calculated EPS (Unit Curr.) |
1.33 |
2.88 |
1.80 |
| Calculated EPS (Adj) (Unit Curr.) |
1.33 |
2.88 |
1.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.30 |
11.52 |
7.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.30 |
11.52 |
7.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
150.00 |
| Equity |
730.98 |
730.98 |
730.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.78 |
32.71 |
32.29 |
| PBDTM(%) |
31.74 |
32.65 |
32.26 |
| PATM(%) |
21.94 |
23.08 |
22.86 |