| Gross Sales |
859.84 |
634.08 |
1,513.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
859.84 |
634.08 |
1,513.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.15 |
0.81 |
4.87 |
| Total Income |
874.99 |
634.89 |
1,518.52 |
| Total Expenditure |
786.82 |
684.09 |
1,143.22 |
| PBIDT |
88.17 |
-49.20 |
375.30 |
| Interest |
15.79 |
8.92 |
10.73 |
| PBDT |
72.38 |
-58.12 |
364.57 |
| Depreciation |
17.29 |
16.82 |
16.63 |
| Tax |
0.00 |
0.00 |
78.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.68 |
-4.91 |
12.81 |
| Reported Profit After Tax |
51.41 |
-70.03 |
257.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.41 |
-70.03 |
257.13 |
| EPS (Unit Curr.) |
12.34 |
-16.82 |
61.75 |
| EPS (Adj) (Unit Curr.) |
12.34 |
-16.82 |
61.75 |
| Calculated EPS (Unit Curr.) |
12.35 |
-16.82 |
61.75 |
| Calculated EPS (Adj) (Unit Curr.) |
12.35 |
-16.82 |
61.75 |
| Calculated EPS (Ann.) (Unit Curr.) |
49.39 |
-67.27 |
247.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
49.39 |
-67.27 |
247.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.64 |
41.64 |
41.64 |
| Reserve & Surplus |
2,512.84 |
2,528.88 |
2,601.06 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.25 |
-7.76 |
24.79 |
| PBDTM(%) |
8.42 |
-9.17 |
24.09 |
| PATM(%) |
5.98 |
-11.04 |
16.99 |