| Gross Sales |
1,083.27 |
839.09 |
633.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,083.27 |
839.09 |
633.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.51 |
7.05 |
7.47 |
| Total Income |
1,086.78 |
846.14 |
641.46 |
| Total Expenditure |
1,079.68 |
766.17 |
682.00 |
| PBIDT |
7.10 |
79.97 |
-40.54 |
| Interest |
11.61 |
9.91 |
9.81 |
| PBDT |
-4.51 |
70.06 |
-50.35 |
| Depreciation |
21.22 |
19.99 |
19.73 |
| Tax |
8.59 |
0.60 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-11.62 |
-5.33 |
-6.17 |
| Reported Profit After Tax |
-22.70 |
54.80 |
-63.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-22.70 |
54.80 |
-63.91 |
| EPS (Unit Curr.) |
-5.64 |
13.16 |
-15.35 |
| EPS (Adj) (Unit Curr.) |
-5.64 |
6.58 |
-7.68 |
| Calculated EPS (Unit Curr.) |
-5.45 |
13.16 |
-15.35 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.45 |
6.58 |
-7.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
-21.81 |
52.64 |
-61.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-21.81 |
26.32 |
-30.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
25.00 |
0.00 |
0.00 |
| Equity |
41.64 |
41.64 |
41.64 |
| Reserve & Surplus |
2,705.79 |
2,734.26 |
2,686.58 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.66 |
9.53 |
-6.39 |
| PBDTM(%) |
-0.42 |
8.35 |
-7.94 |
| PATM(%) |
-2.10 |
6.53 |
-10.08 |