| Gross Sales |
891.81 |
800.44 |
888.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
891.81 |
800.44 |
888.65 |
| Other Operating Income |
16.17 |
13.54 |
15.22 |
| Other Income |
65.51 |
88.66 |
80.16 |
| Total Income |
973.50 |
902.64 |
984.02 |
| Total Expenditure |
672.74 |
584.66 |
622.26 |
| PBIDT |
300.76 |
317.98 |
361.76 |
| Interest |
0.98 |
5.26 |
6.37 |
| PBDT |
299.77 |
312.72 |
355.38 |
| Depreciation |
25.61 |
23.00 |
24.75 |
| Tax |
56.78 |
65.78 |
82.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.55 |
6.73 |
1.78 |
| Reported Profit After Tax |
206.84 |
217.21 |
246.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
206.84 |
217.21 |
246.67 |
| EPS (Unit Curr.) |
22.16 |
23.09 |
26.15 |
| EPS (Adj) (Unit Curr.) |
22.16 |
23.09 |
26.15 |
| Calculated EPS (Unit Curr.) |
22.16 |
23.28 |
26.15 |
| Calculated EPS (Adj) (Unit Curr.) |
22.16 |
23.28 |
26.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
88.66 |
93.10 |
104.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
88.66 |
93.10 |
104.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.66 |
18.66 |
18.86 |
| Reserve & Surplus |
0.00 |
6,135.73 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.72 |
39.73 |
40.71 |
| PBDTM(%) |
33.61 |
39.07 |
39.99 |
| PATM(%) |
23.19 |
27.14 |
27.76 |