| Gross Sales |
819.81 |
844.74 |
891.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
819.81 |
844.74 |
891.81 |
| Other Operating Income |
12.93 |
15.87 |
16.17 |
| Other Income |
112.51 |
240.75 |
65.51 |
| Total Income |
945.25 |
1,101.36 |
973.50 |
| Total Expenditure |
599.82 |
639.69 |
672.74 |
| PBIDT |
345.44 |
461.67 |
300.76 |
| Interest |
7.19 |
8.40 |
0.98 |
| PBDT |
338.24 |
453.27 |
299.77 |
| Depreciation |
27.17 |
27.32 |
25.61 |
| Tax |
75.85 |
58.37 |
56.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.18 |
16.78 |
10.55 |
| Reported Profit After Tax |
234.03 |
350.79 |
206.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
234.03 |
350.79 |
206.84 |
| EPS (Unit Curr.) |
25.08 |
37.59 |
22.16 |
| EPS (Adj) (Unit Curr.) |
25.08 |
37.59 |
22.16 |
| Calculated EPS (Unit Curr.) |
25.08 |
37.19 |
22.16 |
| Calculated EPS (Adj) (Unit Curr.) |
25.08 |
37.19 |
22.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
100.31 |
148.77 |
88.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
100.31 |
148.77 |
88.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
800.00 |
0.00 |
| Equity |
18.66 |
18.86 |
18.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.14 |
54.65 |
33.72 |
| PBDTM(%) |
41.26 |
53.66 |
33.61 |
| PATM(%) |
28.55 |
41.53 |
23.19 |