| Gross Sales |
8,925.75 |
8,120.28 |
7,623.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8,925.75 |
8,120.28 |
7,623.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
226.92 |
101.50 |
1,293.56 |
| Total Income |
9,152.67 |
8,221.78 |
8,916.89 |
| Total Expenditure |
8,819.20 |
7,849.70 |
7,348.07 |
| PBIDT |
333.47 |
372.08 |
1,568.82 |
| Interest |
200.93 |
181.41 |
161.47 |
| PBDT |
132.54 |
190.67 |
1,407.35 |
| Depreciation |
500.78 |
421.08 |
405.78 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-80.25 |
-61.76 |
280.71 |
| Reported Profit After Tax |
-287.99 |
-168.65 |
720.86 |
| Extra-ordinary Items |
-114.00 |
0.00 |
-35.97 |
| Adjusted Profit After Extra-ordinary item |
-173.99 |
-168.65 |
756.83 |
| EPS (Unit Curr.) |
-4.28 |
-2.53 |
10.84 |
| EPS (Adj) (Unit Curr.) |
-4.28 |
-2.53 |
10.84 |
| Calculated EPS (Unit Curr.) |
-4.23 |
-2.52 |
10.77 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.23 |
-2.52 |
10.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
-16.93 |
-10.08 |
43.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.93 |
-10.08 |
43.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
136.11 |
133.91 |
133.90 |
| Reserve & Surplus |
0.00 |
0.00 |
54,869.05 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.74 |
4.58 |
20.58 |
| PBDTM(%) |
1.48 |
2.35 |
18.46 |
| PATM(%) |
-3.23 |
-2.08 |
9.46 |