| Gross Sales |
11,774.25 |
10,431.76 |
9,610.34 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11,774.25 |
10,431.76 |
9,610.34 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
118.95 |
105.85 |
1,419.40 |
| Total Income |
11,893.20 |
10,537.61 |
11,029.74 |
| Total Expenditure |
11,315.64 |
10,000.20 |
9,244.10 |
| PBIDT |
577.56 |
537.41 |
1,785.64 |
| Interest |
246.08 |
239.36 |
203.13 |
| PBDT |
331.48 |
298.05 |
1,582.51 |
| Depreciation |
570.99 |
538.60 |
501.66 |
| Tax |
-21.59 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-54.38 |
-66.11 |
276.30 |
| Reported Profit After Tax |
-163.54 |
-174.44 |
804.55 |
| Extra-ordinary Items |
-81.86 |
-47.67 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-81.68 |
-126.77 |
804.55 |
| EPS (Unit Curr.) |
-2.41 |
-2.57 |
11.86 |
| EPS (Adj) (Unit Curr.) |
-2.41 |
-2.57 |
11.86 |
| Calculated EPS (Unit Curr.) |
-2.40 |
-2.56 |
11.82 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.40 |
-2.56 |
11.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
-9.61 |
-10.25 |
47.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-9.61 |
-10.25 |
47.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
136.11 |
136.11 |
136.11 |
| Reserve & Surplus |
0.00 |
0.00 |
54,878.42 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.91 |
5.15 |
18.58 |
| PBDTM(%) |
2.82 |
2.86 |
16.47 |
| PATM(%) |
-1.39 |
-1.67 |
8.37 |