| Gross Sales |
9,610.34 |
9,223.13 |
8,925.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9,610.34 |
9,223.13 |
8,925.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,419.40 |
143.70 |
226.92 |
| Total Income |
11,029.74 |
9,366.83 |
9,152.67 |
| Total Expenditure |
9,244.10 |
8,838.54 |
8,819.20 |
| PBIDT |
1,785.64 |
528.29 |
333.47 |
| Interest |
203.13 |
206.13 |
200.93 |
| PBDT |
1,582.51 |
322.16 |
132.54 |
| Depreciation |
501.66 |
478.50 |
500.78 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
276.30 |
-38.16 |
-80.25 |
| Reported Profit After Tax |
804.55 |
-118.18 |
-287.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
-114.00 |
| Adjusted Profit After Extra-ordinary item |
804.55 |
-118.18 |
-173.99 |
| EPS (Unit Curr.) |
11.86 |
-1.74 |
-4.28 |
| EPS (Adj) (Unit Curr.) |
11.86 |
-1.74 |
-4.28 |
| Calculated EPS (Unit Curr.) |
11.82 |
-1.74 |
-4.23 |
| Calculated EPS (Adj) (Unit Curr.) |
11.82 |
-1.74 |
-4.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.29 |
-6.95 |
-16.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.29 |
-6.95 |
-16.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
136.11 |
136.11 |
136.11 |
| Reserve & Surplus |
54,878.42 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.58 |
5.73 |
3.74 |
| PBDTM(%) |
16.47 |
3.49 |
1.48 |
| PATM(%) |
8.37 |
-1.28 |
-3.23 |