| Gross Sales |
7,623.33 |
6,893.87 |
6,767.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,623.33 |
6,893.87 |
6,767.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,293.56 |
93.13 |
260.26 |
| Total Income |
8,916.89 |
6,987.00 |
7,027.77 |
| Total Expenditure |
7,348.07 |
6,568.77 |
6,956.53 |
| PBIDT |
1,568.82 |
418.23 |
71.24 |
| Interest |
161.47 |
139.88 |
120.70 |
| PBDT |
1,407.35 |
278.35 |
-49.46 |
| Depreciation |
405.78 |
348.57 |
339.01 |
| Tax |
0.00 |
0.00 |
32.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
280.71 |
-18.10 |
20.23 |
| Reported Profit After Tax |
720.86 |
-52.12 |
-440.93 |
| Extra-ordinary Items |
-35.97 |
0.00 |
-663.14 |
| Adjusted Profit After Extra-ordinary item |
756.83 |
-52.12 |
222.21 |
| EPS (Unit Curr.) |
10.84 |
-0.79 |
-6.66 |
| EPS (Adj) (Unit Curr.) |
10.84 |
-0.79 |
-6.66 |
| Calculated EPS (Unit Curr.) |
10.77 |
-0.78 |
-6.64 |
| Calculated EPS (Adj) (Unit Curr.) |
10.77 |
-0.78 |
-6.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.07 |
-3.14 |
-26.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.07 |
-3.14 |
-26.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
133.90 |
132.80 |
132.80 |
| Reserve & Surplus |
54,869.05 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.58 |
6.07 |
1.05 |
| PBDTM(%) |
18.46 |
4.04 |
-0.73 |
| PATM(%) |
9.46 |
-0.76 |
-6.52 |