| Gross Sales |
49.66 |
59.61 |
63.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
49.66 |
59.61 |
63.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.64 |
1.73 |
1.84 |
| Total Income |
50.29 |
61.34 |
65.06 |
| Total Expenditure |
45.99 |
55.56 |
59.53 |
| PBIDT |
4.30 |
5.78 |
5.52 |
| Interest |
1.07 |
1.34 |
1.36 |
| PBDT |
3.23 |
4.44 |
4.16 |
| Depreciation |
2.38 |
2.50 |
2.46 |
| Tax |
0.37 |
0.62 |
0.44 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
-0.75 |
0.10 |
| Reported Profit After Tax |
0.61 |
2.07 |
1.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.61 |
2.07 |
1.17 |
| EPS (Unit Curr.) |
0.88 |
3.00 |
1.70 |
| EPS (Adj) (Unit Curr.) |
0.88 |
3.00 |
1.70 |
| Calculated EPS (Unit Curr.) |
0.88 |
3.00 |
1.70 |
| Calculated EPS (Adj) (Unit Curr.) |
0.88 |
3.00 |
1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.54 |
12.01 |
6.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.54 |
12.01 |
6.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.89 |
6.89 |
6.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.66 |
9.70 |
8.73 |
| PBDTM(%) |
6.50 |
7.45 |
6.58 |
| PATM(%) |
1.23 |
3.47 |
1.85 |