Pacific Industries Ltd | Industry : (Consumer Durables) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 6.89 | 6.89 | 3.45 | 3.45 | 3.45 |
Reserves | 159.39 | 149.62 | 104.75 | 94.80 | 85.95 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 166.28 | 156.51 | 108.20 | 98.25 | 89.40 |
Secured Loans | 44.89 | 51.47 | 66.73 | 47.80 | 38.41 |
Unsecured Loans | 9.81 | 15.52 | 61.52 | 69.20 | 53.90 |
Total Debt | 54.70 | 66.99 | 128.25 | 117.00 | 92.31 |
Other Liabilities | 1.51 | 1.51 | 3.29 | 3.16 | 2.16 |
Total Liabilities | 222.49 | 225.01 | 239.74 | 218.41 | 183.87 |
APPLICATION OF FUNDS : | |||||
Gross Block | 242.16 | 220.65 | 221.40 | 184.89 | 175.51 |
Less: Accumulated Depreciation | 125.88 | 116.04 | 105.60 | 95.11 | 86.72 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 116.28 | 104.61 | 115.80 | 89.78 | 88.79 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 11.57 | 5.66 | 23.69 | 0.03 |
Investments | 21.08 | 9.97 | 10.06 | 8.96 | 0.98 |
Current Assets, Loans & Advances | |||||
Inventories | 45.85 | 45.34 | 73.77 | 66.70 | 55.85 |
Sundry Debtors | 50.09 | 46.44 | 43.67 | 40.76 | 28.46 |
Cash and Bank Balance | 30.11 | 21.49 | 22.28 | 29.13 | 8.95 |
Loans and Advances | 22.60 | 18.56 | 28.52 | 25.74 | 28.82 |
Total Current Assets | 148.66 | 131.83 | 168.24 | 162.33 | 122.08 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 56.13 | 32.05 | 58.03 | 64.59 | 28.26 |
Provisions | 3.32 | 1.34 | 2.22 | 3.05 | 2.19 |
Total CL & Provisions | 59.45 | 33.39 | 60.25 | 67.64 | 30.45 |
Net Current Assets | 89.22 | 98.44 | 107.99 | 94.69 | 91.63 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 2.26 | 1.65 | 1.02 | 2.51 | 0.00 |
Deferred Tax Liability | 8.47 | 4.48 | 4.22 | 4.22 | 0.00 |
Net Deferred Tax | -6.21 | -2.83 | -3.20 | -1.71 | 0.00 |
Other Assets | 2.14 | 3.25 | 3.41 | 2.98 | 2.44 |
Total Assets | 222.50 | 225.01 | 239.72 | 218.40 | 183.87 |
Contingent Liabilities | 2.67 | 0.87 | 1.40 | 3.18 | 0.72 |