| Pacific Industries Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 6.89 | 6.89 | 6.89 | 3.45 | 3.45 |
| Reserves | 164.97 | 159.39 | 149.62 | 104.75 | 94.80 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 171.86 | 166.28 | 156.51 | 108.20 | 98.25 |
| Secured Loans | 54.25 | 40.76 | 51.47 | 66.73 | 47.80 |
| Unsecured Loans | 18.83 | 13.94 | 15.52 | 61.52 | 69.20 |
| Total Debt | 73.08 | 54.70 | 66.99 | 128.25 | 117.00 |
| Other Liabilities | 1.99 | 1.51 | 1.51 | 3.29 | 3.16 |
| Total Liabilities | 246.93 | 222.49 | 225.01 | 239.74 | 218.41 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 229.78 | 242.16 | 220.65 | 221.40 | 184.89 |
| Less: Accumulated Depreciation | 122.29 | 125.88 | 116.04 | 105.60 | 95.11 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 107.49 | 116.28 | 104.61 | 115.80 | 89.78 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.57 | 0.00 | 11.57 | 5.66 | 23.69 |
| Investments | 30.12 | 21.08 | 9.97 | 10.06 | 8.96 |
| Current Assets, Loans & Advances | |||||
| Inventories | 54.17 | 45.85 | 45.34 | 73.77 | 66.70 |
| Sundry Debtors | 54.64 | 50.09 | 46.44 | 43.67 | 40.76 |
| Cash and Bank Balance | 35.53 | 30.11 | 21.49 | 22.28 | 29.13 |
| Loans and Advances | 29.64 | 22.60 | 18.56 | 28.52 | 25.74 |
| Total Current Assets | 173.98 | 148.66 | 131.83 | 168.24 | 162.33 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 61.30 | 56.13 | 32.05 | 58.03 | 64.59 |
| Provisions | 3.41 | 3.32 | 1.34 | 2.22 | 3.05 |
| Total CL & Provisions | 64.72 | 59.45 | 33.39 | 60.25 | 67.64 |
| Net Current Assets | 109.27 | 89.22 | 98.44 | 107.99 | 94.69 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 2.93 | 2.26 | 1.65 | 1.02 | 2.51 |
| Deferred Tax Liability | 8.17 | 8.47 | 4.48 | 4.22 | 4.22 |
| Net Deferred Tax | -5.24 | -6.21 | -2.83 | -3.20 | -1.71 |
| Other Assets | 4.72 | 2.14 | 3.25 | 3.41 | 2.98 |
| Total Assets | 246.93 | 222.50 | 225.01 | 239.72 | 218.40 |
| Contingent Liabilities | 0.00 | 0.00 | 0.87 | 1.40 | 3.18 |