| Gross Sales |
2,894.10 |
3,139.91 |
2,171.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,894.10 |
3,139.91 |
2,171.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
55.58 |
142.33 |
39.80 |
| Total Income |
2,949.68 |
3,282.24 |
2,211.45 |
| Total Expenditure |
2,717.20 |
2,806.49 |
1,970.82 |
| PBIDT |
232.48 |
475.75 |
240.63 |
| Interest |
1.41 |
1.79 |
7.54 |
| PBDT |
231.07 |
473.96 |
233.09 |
| Depreciation |
50.28 |
50.42 |
47.50 |
| Tax |
18.85 |
92.50 |
36.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.77 |
10.96 |
8.76 |
| Reported Profit After Tax |
157.17 |
320.08 |
140.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
157.17 |
320.08 |
140.03 |
| EPS (Unit Curr.) |
3.94 |
8.04 |
3.51 |
| EPS (Adj) (Unit Curr.) |
3.94 |
8.04 |
3.51 |
| Calculated EPS (Unit Curr.) |
3.94 |
8.03 |
3.51 |
| Calculated EPS (Adj) (Unit Curr.) |
3.94 |
8.03 |
3.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.78 |
32.13 |
14.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.78 |
32.13 |
14.06 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.70 |
79.70 |
79.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.03 |
15.15 |
11.08 |
| PBDTM(%) |
7.98 |
15.09 |
10.73 |
| PATM(%) |
5.43 |
10.19 |
6.45 |