| Gross Sales |
1,906.71 |
2,755.15 |
2,622.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,906.71 |
2,755.15 |
2,622.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
55.95 |
55.52 |
152.04 |
| Total Income |
1,962.66 |
2,810.67 |
2,774.94 |
| Total Expenditure |
1,833.31 |
2,606.44 |
2,333.58 |
| PBIDT |
129.35 |
204.23 |
441.36 |
| Interest |
4.06 |
2.20 |
2.13 |
| PBDT |
125.29 |
202.03 |
439.23 |
| Depreciation |
48.02 |
48.60 |
47.81 |
| Tax |
28.41 |
27.05 |
41.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.54 |
6.91 |
47.06 |
| Reported Profit After Tax |
58.40 |
119.47 |
302.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.40 |
119.47 |
302.67 |
| EPS (Unit Curr.) |
1.46 |
3.00 |
7.60 |
| EPS (Adj) (Unit Curr.) |
1.46 |
3.00 |
7.60 |
| Calculated EPS (Unit Curr.) |
1.47 |
3.00 |
7.60 |
| Calculated EPS (Adj) (Unit Curr.) |
1.47 |
3.00 |
7.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.86 |
11.99 |
30.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.86 |
11.99 |
30.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.70 |
79.70 |
79.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.78 |
7.41 |
16.83 |
| PBDTM(%) |
6.57 |
7.33 |
16.75 |
| PATM(%) |
3.06 |
4.34 |
11.54 |