| Gross Sales |
521.67 |
553.27 |
524.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
521.67 |
553.27 |
524.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.68 |
22.21 |
9.26 |
| Total Income |
528.35 |
575.48 |
533.97 |
| Total Expenditure |
378.90 |
419.25 |
399.86 |
| PBIDT |
149.45 |
156.23 |
134.11 |
| Interest |
0.09 |
0.07 |
0.20 |
| PBDT |
149.36 |
156.16 |
133.91 |
| Depreciation |
20.50 |
20.51 |
19.56 |
| Tax |
28.70 |
24.65 |
25.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.61 |
4.89 |
2.70 |
| Reported Profit After Tax |
95.55 |
106.11 |
86.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
95.55 |
106.11 |
86.00 |
| EPS (Unit Curr.) |
9.22 |
10.23 |
8.30 |
| EPS (Adj) (Unit Curr.) |
9.22 |
10.23 |
8.30 |
| Calculated EPS (Unit Curr.) |
9.21 |
10.23 |
8.29 |
| Calculated EPS (Adj) (Unit Curr.) |
9.21 |
10.23 |
8.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.86 |
40.93 |
33.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.86 |
40.93 |
33.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.37 |
10.37 |
10.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.65 |
28.24 |
25.56 |
| PBDTM(%) |
28.63 |
28.22 |
25.52 |
| PATM(%) |
18.32 |
19.18 |
16.39 |