| Gross Sales |
542.26 |
648.45 |
521.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
542.26 |
648.45 |
521.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.30 |
6.14 |
6.68 |
| Total Income |
549.56 |
654.59 |
528.35 |
| Total Expenditure |
376.44 |
464.88 |
378.90 |
| PBIDT |
173.12 |
189.71 |
149.45 |
| Interest |
0.37 |
0.16 |
0.09 |
| PBDT |
172.75 |
189.55 |
149.36 |
| Depreciation |
21.28 |
20.18 |
20.50 |
| Tax |
35.69 |
33.47 |
28.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.00 |
8.33 |
4.61 |
| Reported Profit After Tax |
112.78 |
127.57 |
95.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
112.78 |
127.57 |
95.55 |
| EPS (Unit Curr.) |
10.88 |
12.31 |
9.22 |
| EPS (Adj) (Unit Curr.) |
10.88 |
12.31 |
9.22 |
| Calculated EPS (Unit Curr.) |
10.88 |
12.30 |
9.21 |
| Calculated EPS (Adj) (Unit Curr.) |
10.88 |
12.30 |
9.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.50 |
49.21 |
36.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.50 |
49.21 |
36.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.37 |
10.37 |
10.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.93 |
29.26 |
28.65 |
| PBDTM(%) |
31.86 |
29.23 |
28.63 |
| PATM(%) |
20.80 |
19.67 |
18.32 |