| Gross Sales |
671.43 |
752.89 |
783.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
671.43 |
752.89 |
783.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.37 |
12.14 |
11.90 |
| Total Income |
684.81 |
765.02 |
795.60 |
| Total Expenditure |
564.92 |
619.53 |
642.78 |
| PBIDT |
119.89 |
145.49 |
152.82 |
| Interest |
1.06 |
0.94 |
1.09 |
| PBDT |
118.82 |
144.55 |
151.73 |
| Depreciation |
21.10 |
20.90 |
21.90 |
| Tax |
23.54 |
34.11 |
34.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.12 |
-0.42 |
-1.32 |
| Reported Profit After Tax |
74.31 |
89.95 |
96.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
74.31 |
89.95 |
96.31 |
| EPS (Unit Curr.) |
9.88 |
11.96 |
12.80 |
| EPS (Adj) (Unit Curr.) |
9.88 |
11.96 |
12.80 |
| Calculated EPS (Unit Curr.) |
9.88 |
11.96 |
12.80 |
| Calculated EPS (Adj) (Unit Curr.) |
9.88 |
11.96 |
12.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.51 |
47.83 |
51.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.51 |
47.83 |
51.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
75.22 |
75.22 |
75.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.86 |
19.32 |
19.50 |
| PBDTM(%) |
17.70 |
19.20 |
19.36 |
| PATM(%) |
11.07 |
11.95 |
12.29 |