| Gross Sales |
30.98 |
113.16 |
275.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
30.98 |
113.16 |
275.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.81 |
14.91 |
8.77 |
| Total Income |
60.79 |
128.07 |
283.83 |
| Total Expenditure |
30.52 |
107.77 |
442.55 |
| PBIDT |
30.26 |
20.31 |
-158.72 |
| Interest |
33.77 |
39.65 |
41.39 |
| PBDT |
-3.50 |
-19.34 |
-200.11 |
| Depreciation |
2.30 |
2.79 |
5.36 |
| Tax |
1.07 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.28 |
0.00 |
-4.78 |
| Reported Profit After Tax |
-7.14 |
-22.13 |
-200.70 |
| Extra-ordinary Items |
18.51 |
6.06 |
-22.31 |
| Adjusted Profit After Extra-ordinary item |
-25.65 |
-28.19 |
-178.39 |
| EPS (Unit Curr.) |
-0.42 |
-1.29 |
-11.70 |
| EPS (Adj) (Unit Curr.) |
-0.42 |
-1.29 |
-11.70 |
| Calculated EPS (Unit Curr.) |
-0.42 |
-1.29 |
-11.70 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.42 |
-1.29 |
-11.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.67 |
-5.16 |
-46.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.67 |
-5.16 |
-46.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.16 |
17.16 |
17.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
97.68 |
17.95 |
-57.70 |
| PBDTM(%) |
-11.30 |
-17.09 |
-72.75 |
| PATM(%) |
-23.05 |
-19.56 |
-72.97 |