| Gross Sales |
33.02 |
36.78 |
29.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33.02 |
36.78 |
29.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.40 |
18.10 |
8.94 |
| Total Income |
54.42 |
54.88 |
38.55 |
| Total Expenditure |
15.46 |
69.52 |
20.40 |
| PBIDT |
38.96 |
-14.64 |
18.14 |
| Interest |
37.77 |
42.37 |
40.81 |
| PBDT |
1.19 |
-57.01 |
-22.67 |
| Depreciation |
1.61 |
2.08 |
2.23 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
38.45 |
1.83 |
| Reported Profit After Tax |
-0.42 |
-97.54 |
-26.73 |
| Extra-ordinary Items |
0.69 |
-0.30 |
0.35 |
| Adjusted Profit After Extra-ordinary item |
-1.11 |
-97.24 |
-27.08 |
| EPS (Unit Curr.) |
-0.02 |
-5.69 |
-1.56 |
| EPS (Adj) (Unit Curr.) |
-0.02 |
-5.69 |
-1.56 |
| Calculated EPS (Unit Curr.) |
-0.02 |
-5.69 |
-1.56 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.02 |
-5.69 |
-1.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.10 |
-22.74 |
-6.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.10 |
-22.74 |
-6.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.16 |
17.16 |
17.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
117.99 |
-39.80 |
61.26 |
| PBDTM(%) |
3.60 |
-155.00 |
-76.56 |
| PATM(%) |
-1.27 |
-265.20 |
-90.27 |