| Gross Sales |
96.66 |
112.96 |
85.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
96.66 |
112.96 |
85.24 |
| Other Operating Income |
4.83 |
7.52 |
7.36 |
| Other Income |
5.54 |
25.47 |
5.13 |
| Total Income |
107.03 |
145.95 |
97.73 |
| Total Expenditure |
69.38 |
77.39 |
59.66 |
| PBIDT |
37.65 |
68.56 |
38.07 |
| Interest |
7.46 |
9.97 |
16.30 |
| PBDT |
30.19 |
58.59 |
21.77 |
| Depreciation |
11.18 |
11.48 |
11.20 |
| Tax |
2.90 |
9.36 |
2.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
16.11 |
37.75 |
8.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.11 |
37.75 |
8.42 |
| EPS (Unit Curr.) |
1.00 |
2.34 |
0.52 |
| EPS (Adj) (Unit Curr.) |
1.00 |
2.34 |
0.52 |
| Calculated EPS (Unit Curr.) |
1.00 |
2.34 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
1.00 |
2.34 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.99 |
9.36 |
2.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.99 |
9.36 |
2.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
60.00 |
0.00 |
0.00 |
| Equity |
32.28 |
32.28 |
32.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
38.95 |
60.69 |
44.66 |
| PBDTM(%) |
31.23 |
51.87 |
25.54 |
| PATM(%) |
16.67 |
33.42 |
9.88 |