Profit & Loss

Particulars	Mar '16	Mar '15	Mar '14	Mar '13	Mar '12
INCOME :
Sales Turnover	516.03	497.02	478.73	490.19	469.03
Excise Duty	5.64	4.78	5.45	5.55	5.63
Net Sales	510.39	492.24	473.28	484.64	463.40
Other Income	62.38	67.91	55.98	13.59	11.77
Stock Adjustments	-8.86	22.69	8.49	-3.31	-10.48
Total Income	563.91	582.84	537.75	494.92	464.69
EXPENDITURE :
Raw Materials	184.98	236.56	184.13	175.88	184.76
Power and Fuel Cost	30.04	31.98	26.32	29.85	25.26
Other Manufacturing Expenses	18.74	11.96	12.14	16.48	12.58
Selling and Administration Expenses	23.80	21.05	21.65	19.54	22.05
Miscellaneous Expenses	7.30	6.33	2.94	12.17	18.09
Employee Benefit Expenses	65.89	58.88	58.38	58.21	45.22
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	233.16	216.08	232.19	182.78	156.73
Interest	68.66	68.13	69.22	52.74	57.54
Gross Profit	164.50	147.95	162.97	130.04	99.19
Depreciation	44.25	44.13	44.13	35.34	31.66
Profit Before Tax	120.25	103.82	118.84	94.70	67.53
Current Tax	20.89	27.01	25.28	19.18	20.97
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	12.21	18.33	6.77	12.34	1.72
Reported Net Profit	87.15	58.48	86.79	63.18	44.84
Extraordinary Items	0.02	1.19	0.05	0.11	0.38
Adjusted Net Profit	87.13	57.29	86.74	63.07	44.46
Adjustment below Net Profit	-	-1.11	-	-	-
Profit/Loss Balance carried down	141.48	118.53	58.08	20.41	24.32
Statutory Appropriations	-	-	-	-	-
Appropriations	27.85	34.43	26.33	25.50	48.75
P & L Balance carried down	200.78	141.47	118.53	58.08	20.41
Dividend	16.14	16.14	9.68	9.68	9.68
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	100.00	100.00	60.00	60.00	60.00
Dividend Per Share(Rs)	2.00	2.00	1.20	1.20	1.20
Earnings Per Share-Unit Curr	11.21	6.84	10.55	7.63	5.36
Earnings Per Share(Adj)-Unit Curr	5.61	3.42	5.28	3.82	2.68
Book Value	112.74	103.44	98.57	89.68	83.26
Book Value(Adj)-Unit Curr	56.37	51.72	49.29	44.84	41.64