| Gross Sales |
433.01 |
375.76 |
370.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
433.01 |
375.76 |
370.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.06 |
20.22 |
15.98 |
| Total Income |
447.07 |
395.98 |
386.42 |
| Total Expenditure |
353.95 |
311.51 |
312.36 |
| PBIDT |
93.13 |
84.47 |
74.06 |
| Interest |
2.12 |
2.14 |
2.48 |
| PBDT |
91.00 |
82.33 |
71.58 |
| Depreciation |
13.34 |
13.24 |
12.02 |
| Tax |
18.80 |
12.59 |
17.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.82 |
9.14 |
-2.31 |
| Reported Profit After Tax |
59.68 |
47.37 |
43.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
59.68 |
47.37 |
43.98 |
| EPS (Unit Curr.) |
2.74 |
2.18 |
2.02 |
| EPS (Adj) (Unit Curr.) |
2.74 |
2.18 |
2.02 |
| Calculated EPS (Unit Curr.) |
2.74 |
2.18 |
2.02 |
| Calculated EPS (Adj) (Unit Curr.) |
2.74 |
2.18 |
2.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.97 |
8.70 |
8.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.97 |
8.70 |
8.08 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.53 |
43.53 |
43.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.51 |
22.48 |
19.99 |
| PBDTM(%) |
21.02 |
21.91 |
19.32 |
| PATM(%) |
13.78 |
12.61 |
11.87 |