| Gross Sales |
398.13 |
410.63 |
433.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
398.13 |
410.63 |
433.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
44.53 |
26.51 |
14.06 |
| Total Income |
442.66 |
437.13 |
447.07 |
| Total Expenditure |
333.44 |
339.37 |
353.95 |
| PBIDT |
109.23 |
97.77 |
93.13 |
| Interest |
2.14 |
2.12 |
2.12 |
| PBDT |
107.09 |
95.65 |
91.00 |
| Depreciation |
12.36 |
14.13 |
13.34 |
| Tax |
16.62 |
18.85 |
18.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.77 |
2.58 |
-0.82 |
| Reported Profit After Tax |
71.35 |
60.09 |
59.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
71.35 |
60.09 |
59.68 |
| EPS (Unit Curr.) |
3.28 |
2.76 |
2.74 |
| EPS (Adj) (Unit Curr.) |
3.28 |
2.76 |
2.74 |
| Calculated EPS (Unit Curr.) |
3.28 |
2.76 |
2.74 |
| Calculated EPS (Adj) (Unit Curr.) |
3.28 |
2.76 |
2.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.11 |
11.04 |
10.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.11 |
11.04 |
10.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
300.00 |
0.00 |
| Equity |
43.53 |
43.53 |
43.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.44 |
23.81 |
21.51 |
| PBDTM(%) |
26.90 |
23.29 |
21.02 |
| PATM(%) |
17.92 |
14.63 |
13.78 |