| Gross Sales |
417.17 |
418.16 |
413.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
417.17 |
418.16 |
413.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.19 |
19.55 |
23.31 |
| Total Income |
427.36 |
437.71 |
437.08 |
| Total Expenditure |
343.47 |
353.84 |
343.68 |
| PBIDT |
83.89 |
83.87 |
93.41 |
| Interest |
2.51 |
2.26 |
2.21 |
| PBDT |
81.38 |
81.61 |
91.20 |
| Depreciation |
15.22 |
13.51 |
13.41 |
| Tax |
16.70 |
16.70 |
13.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.45 |
-1.02 |
2.07 |
| Reported Profit After Tax |
51.91 |
52.43 |
61.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.91 |
52.43 |
61.73 |
| EPS (Unit Curr.) |
2.39 |
2.41 |
2.83 |
| EPS (Adj) (Unit Curr.) |
2.39 |
2.41 |
2.83 |
| Calculated EPS (Unit Curr.) |
2.39 |
2.41 |
2.84 |
| Calculated EPS (Adj) (Unit Curr.) |
2.39 |
2.41 |
2.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.54 |
9.63 |
11.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.54 |
9.63 |
11.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.53 |
43.53 |
43.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.11 |
20.06 |
22.58 |
| PBDTM(%) |
19.51 |
19.52 |
22.04 |
| PATM(%) |
12.44 |
12.54 |
14.92 |