Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,589.84	1,640.67	1,593.90	1,401.23	1,133.37
Other Income	76.77	65.07	85.03	55.89	66.13
Stock Adjustments	0.00	0.00	-0.04	0.00	0.03
Total Income	1,666.61	1,705.74	1,678.89	1,457.12	1,199.53
EXPENDITURE :
Raw Materials	406.85	470.24	539.29	408.59	300.24
Power and Fuel Cost	27.51	26.68	25.34	25.34	24.54
Other Manufacturing Expenses	375.64	336.28	83.38	67.08	62.41
Selling and Administration Expenses	114.58	100.13	291.92	194.30	142.69
Miscellaneous Expenses	62.61	67.18	60.18	60.96	92.24
Employee Benefit Expenses	329.99	310.23	297.85	288.16	296.31
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	349.43	395.00	380.92	412.70	281.10
Interest	8.86	16.28	33.27	27.61	28.33
Gross Profit	340.57	378.72	347.65	385.09	252.77
Depreciation	52.73	53.32	49.08	60.16	68.57
Profit Before Tax	287.84	325.40	298.57	324.93	184.20
Current Tax	68.14	67.28	67.71	84.31	65.81
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.58	13.60	2.17	-7.72	-17.15
Reported Net Profit	211.12	244.52	228.68	248.34	135.53
Extraordinary Items	14.83	25.07	31.58	11.87	13.64
Adjusted Net Profit	196.29	219.45	197.10	236.47	121.89
Adjustment below Net Profit	-2.74	-2.80	-414.54	-81.29	-13.36
Profit/Loss Balance carried down	1,383.43	1,141.71	1,442.23	1,278.08	1,156.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	108.83	0.00	114.66	2.91	0.60
P & L Balance carried down	1,482.97	1,383.43	1,141.71	1,442.23	1,278.08
Dividend	0.00	0.00	105.46	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	300.00	250.00	200.00	0.00	0.00
Dividend Per Share(Rs)	6.00	5.00	4.00	0.00	0.00
Earnings Per Share-Unit Curr	9.70	11.23	10.51	9.42	4.87
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	77.80	73.22	62.12	62.68	53.68
Book Value(Adj)-Unit Curr	77.80	73.22	62.12	62.68	53.68