| Gross Sales |
1,454.12 |
1,670.76 |
1,542.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,454.12 |
1,670.76 |
1,542.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.53 |
8.73 |
6.30 |
| Total Income |
1,463.65 |
1,679.50 |
1,548.58 |
| Total Expenditure |
1,252.28 |
1,550.36 |
1,408.03 |
| PBIDT |
211.37 |
129.14 |
140.55 |
| Interest |
3.76 |
14.23 |
33.67 |
| PBDT |
207.61 |
114.90 |
106.88 |
| Depreciation |
44.45 |
44.32 |
43.71 |
| Tax |
34.11 |
15.70 |
12.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
22.39 |
8.94 |
7.47 |
| Reported Profit After Tax |
106.66 |
45.95 |
43.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
106.66 |
45.95 |
43.09 |
| EPS (Unit Curr.) |
5.28 |
2.28 |
2.13 |
| EPS (Adj) (Unit Curr.) |
5.28 |
2.28 |
2.13 |
| Calculated EPS (Unit Curr.) |
5.28 |
2.28 |
2.13 |
| Calculated EPS (Adj) (Unit Curr.) |
5.28 |
2.28 |
2.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.13 |
9.10 |
8.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.13 |
9.10 |
8.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
350.00 |
0.00 |
0.00 |
| Equity |
20.20 |
20.19 |
20.19 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.54 |
7.73 |
9.11 |
| PBDTM(%) |
14.28 |
6.88 |
6.93 |
| PATM(%) |
7.34 |
2.75 |
2.79 |