| Gross Sales |
743.81 |
1,308.28 |
767.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
743.81 |
1,308.28 |
767.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.77 |
32.34 |
14.67 |
| Total Income |
761.58 |
1,340.62 |
782.29 |
| Total Expenditure |
627.96 |
1,128.65 |
648.83 |
| PBIDT |
133.62 |
211.97 |
133.46 |
| Interest |
0.58 |
1.03 |
0.56 |
| PBDT |
133.04 |
210.94 |
132.90 |
| Depreciation |
43.73 |
59.75 |
43.22 |
| Tax |
20.55 |
54.10 |
26.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.66 |
-16.36 |
-1.67 |
| Reported Profit After Tax |
66.10 |
113.45 |
65.05 |
| Extra-ordinary Items |
2.53 |
7.67 |
-1.67 |
| Adjusted Profit After Extra-ordinary item |
63.57 |
105.78 |
66.72 |
| EPS (Unit Curr.) |
2.06 |
3.53 |
2.03 |
| EPS (Adj) (Unit Curr.) |
2.06 |
3.53 |
2.03 |
| Calculated EPS (Unit Curr.) |
2.06 |
3.53 |
2.03 |
| Calculated EPS (Adj) (Unit Curr.) |
2.06 |
3.53 |
2.03 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.24 |
14.14 |
8.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.24 |
14.14 |
8.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
320.94 |
320.94 |
320.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.96 |
16.20 |
17.39 |
| PBDTM(%) |
17.89 |
16.12 |
17.31 |
| PATM(%) |
8.89 |
8.67 |
8.47 |