| Gross Sales |
1,308.28 |
767.62 |
843.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,308.28 |
767.62 |
843.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
32.34 |
14.67 |
19.02 |
| Total Income |
1,340.62 |
782.29 |
862.51 |
| Total Expenditure |
1,128.65 |
648.83 |
727.95 |
| PBIDT |
211.97 |
133.46 |
134.56 |
| Interest |
1.03 |
0.56 |
0.55 |
| PBDT |
210.94 |
132.90 |
134.01 |
| Depreciation |
59.75 |
43.22 |
39.88 |
| Tax |
54.10 |
26.30 |
24.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-16.36 |
-1.67 |
-2.60 |
| Reported Profit After Tax |
113.45 |
65.05 |
72.64 |
| Extra-ordinary Items |
7.67 |
-1.67 |
-10.25 |
| Adjusted Profit After Extra-ordinary item |
105.78 |
66.72 |
82.89 |
| EPS (Unit Curr.) |
3.53 |
2.03 |
2.26 |
| EPS (Adj) (Unit Curr.) |
3.53 |
2.03 |
2.26 |
| Calculated EPS (Unit Curr.) |
3.53 |
2.03 |
2.26 |
| Calculated EPS (Adj) (Unit Curr.) |
3.53 |
2.03 |
2.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.14 |
8.11 |
9.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.14 |
8.11 |
9.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
10.00 |
| Equity |
320.94 |
320.94 |
320.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.20 |
17.39 |
15.95 |
| PBDTM(%) |
16.12 |
17.31 |
15.89 |
| PATM(%) |
8.67 |
8.47 |
8.61 |