| Gross Sales |
913.45 |
951.36 |
743.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
913.45 |
951.36 |
743.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.59 |
14.38 |
17.77 |
| Total Income |
924.04 |
965.74 |
761.58 |
| Total Expenditure |
789.20 |
813.01 |
627.96 |
| PBIDT |
134.84 |
152.73 |
133.62 |
| Interest |
0.93 |
0.56 |
0.58 |
| PBDT |
133.91 |
152.17 |
133.04 |
| Depreciation |
48.91 |
46.87 |
43.73 |
| Tax |
26.97 |
31.52 |
20.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.37 |
-2.29 |
2.66 |
| Reported Profit After Tax |
62.40 |
76.07 |
66.10 |
| Extra-ordinary Items |
-6.27 |
-11.30 |
2.53 |
| Adjusted Profit After Extra-ordinary item |
68.67 |
87.37 |
63.57 |
| EPS (Unit Curr.) |
1.94 |
2.37 |
2.06 |
| EPS (Adj) (Unit Curr.) |
1.94 |
2.37 |
2.06 |
| Calculated EPS (Unit Curr.) |
1.94 |
2.37 |
2.06 |
| Calculated EPS (Adj) (Unit Curr.) |
1.94 |
2.37 |
2.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.78 |
9.48 |
8.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.78 |
9.48 |
8.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
320.94 |
320.94 |
320.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.76 |
16.05 |
17.96 |
| PBDTM(%) |
14.66 |
15.99 |
17.89 |
| PATM(%) |
6.83 |
8.00 |
8.89 |