| Gross Sales |
4,485.43 |
4,440.90 |
3,906.59 |
| Excise Duty |
3,181.35 |
3,146.66 |
2,790.29 |
| Net Sales |
1,304.08 |
1,294.24 |
1,116.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.38 |
1.08 |
1.12 |
| Total Income |
1,305.46 |
1,295.32 |
1,117.41 |
| Total Expenditure |
1,126.47 |
1,110.29 |
953.13 |
| PBIDT |
178.99 |
185.03 |
164.29 |
| Interest |
21.50 |
19.51 |
16.74 |
| PBDT |
157.49 |
165.52 |
147.54 |
| Depreciation |
35.98 |
35.61 |
35.69 |
| Tax |
27.55 |
31.52 |
27.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.24 |
2.42 |
2.34 |
| Reported Profit After Tax |
90.71 |
95.98 |
82.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
90.71 |
95.98 |
82.19 |
| EPS (Unit Curr.) |
6.78 |
7.18 |
6.14 |
| EPS (Adj) (Unit Curr.) |
6.78 |
7.18 |
6.14 |
| Calculated EPS (Unit Curr.) |
6.78 |
7.17 |
6.14 |
| Calculated EPS (Adj) (Unit Curr.) |
6.78 |
7.17 |
6.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
27.12 |
28.70 |
24.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
27.12 |
28.70 |
24.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.76 |
26.76 |
26.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.73 |
14.30 |
14.72 |
| PBDTM(%) |
12.08 |
12.79 |
13.22 |
| PATM(%) |
6.96 |
7.42 |
7.36 |