| Gross Sales |
5,423.84 |
5,056.72 |
5,313.52 |
| Excise Duty |
3,877.09 |
3,562.79 |
3,807.48 |
| Net Sales |
1,546.75 |
1,493.93 |
1,506.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.61 |
2.37 |
4.65 |
| Total Income |
1,549.36 |
1,496.30 |
1,510.69 |
| Total Expenditure |
1,289.12 |
1,256.29 |
1,280.88 |
| PBIDT |
260.23 |
240.00 |
229.82 |
| Interest |
16.42 |
16.28 |
15.93 |
| PBDT |
243.81 |
223.72 |
213.88 |
| Depreciation |
37.19 |
37.38 |
36.26 |
| Tax |
50.98 |
43.80 |
42.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.55 |
3.58 |
2.04 |
| Reported Profit After Tax |
155.09 |
138.96 |
133.34 |
| Extra-ordinary Items |
-7.18 |
0.00 |
-5.25 |
| Adjusted Profit After Extra-ordinary item |
162.27 |
138.96 |
138.59 |
| EPS (Unit Curr.) |
11.59 |
10.38 |
9.96 |
| EPS (Adj) (Unit Curr.) |
11.59 |
10.38 |
9.96 |
| Calculated EPS (Unit Curr.) |
11.58 |
10.38 |
9.96 |
| Calculated EPS (Adj) (Unit Curr.) |
11.58 |
10.38 |
9.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
46.33 |
41.52 |
39.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
46.33 |
41.52 |
39.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
26.78 |
26.78 |
26.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.82 |
16.07 |
15.26 |
| PBDTM(%) |
15.76 |
14.98 |
14.20 |
| PATM(%) |
10.03 |
9.30 |
8.85 |