Profit & Loss

  • Company Name :
Radico Khaitan Ltd Industry : (Alcoholic Beverages)
  • BSE Code:
  • 532497
  • NSE Symbol:
  • RADICO
  • P/E(TTM):
  • 92.47
  • ISIN Demat:
  • INE944F01028
  • Div & Yield%:
  • 0.12
  • EPS(TTM):
  • 34.67
  • Book Value(₹):
  • 217.88
  • Market Cap(₹Cr.):
  • 42,927.59
  • Face Value(₹):
  • 2.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :
Sales Turnover - - - - -
Excise Duty 12,247.38 11,365.36 9,601.10 9,602.49 8,105.24
Net Sales 4,851.16 4,118.52 3,142.81 2,868.01 2,398.80
Other Income 4.85 8.87 9.39 11.00 20.07
Stock Adjustments 131.32 54.18 96.27 3.95 38.18
Total Income 4,987.33 4,181.57 3,248.47 2,882.96 2,457.05
EXPENDITURE :          
Raw Materials 1,773.33 1,419.03 996.02 845.05 670.85
Power and Fuel Cost 164.71 133.83 79.91 54.90 46.88
Other Manufacturing Expenses 1,206.93 1,090.31 993.80 798.92 626.29
Selling and Administration Expenses 740.34 660.66 497.64 499.59 454.42
Miscellaneous Expenses 206.08 166.51 144.03 129.77 105.25
Employee Benefit Expenses 216.90 195.79 168.92 141.26 124.03
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 679.02 515.45 368.15 413.48 429.33
Interest 74.26 59.66 22.47 13.35 22.33
Gross Profit 604.76 455.79 345.68 400.13 407.00
Depreciation 140.14 113.77 70.90 64.88 53.90
Profit Before Tax 464.62 342.02 274.78 335.25 353.10
Current Tax 111.52 72.39 68.89 86.54 80.47
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00
Deferred Tax 7.91 13.88 1.47 -3.45 2.07
Reported Net Profit 345.19 255.76 204.42 252.16 270.56
Extraordinary Items 0.03 0.11 1.18 0.06 0.02
Adjusted Net Profit 345.16 255.65 203.24 252.10 270.54
Adjustment below Net Profit -3.98 0.93 -1.87 0.33 -0.86
Profit/Loss Balance carried down 1,555.18 1,338.61 1,176.16 955.75 712.76
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00
Appropriations 40.13 40.11 40.10 32.08 26.71
P & L Balance carried down 1,856.27 1,555.18 1,338.61 1,176.16 955.75
Dividend 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 200.00 150.00 150.00 150.00 120.00
Dividend Per Share(Rs) 4.00 3.00 3.00 3.00 2.40
Earnings Per Share-Unit Curr 25.80 19.13 15.29 18.86 20.26
Earnings Per Share(Adj)-Unit Curr - - - - -
Book Value 201.11 177.79 160.99 148.63 132.06
Book Value(Adj)-Unit Curr 201.11 177.79 160.99 148.63 132.06