| Gross Sales |
220.53 |
208.09 |
198.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
220.53 |
208.09 |
198.58 |
| Other Operating Income |
0.35 |
0.31 |
0.44 |
| Other Income |
0.52 |
0.42 |
0.84 |
| Total Income |
221.40 |
208.82 |
199.86 |
| Total Expenditure |
215.93 |
198.34 |
344.22 |
| PBIDT |
5.47 |
10.48 |
-144.36 |
| Interest |
0.15 |
0.16 |
0.15 |
| PBDT |
5.32 |
10.32 |
-144.51 |
| Depreciation |
3.67 |
3.70 |
6.08 |
| Tax |
0.05 |
0.06 |
-0.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.40 |
1.62 |
-36.59 |
| Reported Profit After Tax |
1.20 |
4.94 |
-113.97 |
| Extra-ordinary Items |
0.00 |
0.00 |
-142.97 |
| Adjusted Profit After Extra-ordinary item |
1.20 |
4.94 |
29.00 |
| EPS (Unit Curr.) |
0.32 |
1.31 |
-43.26 |
| EPS (Adj) (Unit Curr.) |
0.32 |
1.31 |
-43.26 |
| Calculated EPS (Unit Curr.) |
0.32 |
1.31 |
-30.23 |
| Calculated EPS (Adj) (Unit Curr.) |
0.32 |
1.31 |
-30.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.27 |
5.24 |
-120.92 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.27 |
5.24 |
-120.92 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
37.70 |
37.70 |
37.70 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.48 |
5.04 |
-72.70 |
| PBDTM(%) |
2.41 |
4.96 |
-72.77 |
| PATM(%) |
0.54 |
2.37 |
-57.39 |