Balance Sheet

  • Company Name :
Sundrop Brands Ltd Industry : (FMCG)
  • BSE Code:
  • 500215
  • NSE Symbol:
  • SUNDROP
  • P/E(TTM):
  • 58.10
  • ISIN Demat:
  • INE209A01019
  • Div & Yield%:
  • 0.00
  • EPS(TTM):
  • 10.86
  • Book Value(₹):
  • 385.03
  • Market Cap(₹Cr.):
  • 2,378.48
  • Face Value(₹):
  • 10.00
  Mar'2025 Mar'2024 Mar'2023 Mar'2022 Mar'2021
SOURCES OF FUNDS :          
Equity Share Capital 37.70 24.37 24.37 24.37 24.37
Reserves 1,399.72 474.81 461.38 435.78 409.57
Equity Share Warrants 0.00 0.00 0.00 0.00 0.00
Equity Application Money 0.00 0.00 0.00 0.00 0.00
Total Shareholders Funds 1,437.42 499.18 485.75 460.15 433.94
Secured Loans 0.00 33.50 52.00 38.50 0.00
Unsecured Loans 6.44 8.50 10.03 11.44 14.46
Total Debt 6.44 42.00 62.03 49.94 14.46
Other Liabilities 1.92 1.72 1.60 1.76 1.69
Total Liabilities 1,445.78 542.90 549.38 511.85 450.09
APPLICATION OF FUNDS :          
Gross Block 494.74 443.53 408.84 388.78 368.54
Less: Accumulated Depreciation 289.92 132.06 112.29 97.40 81.88
Less:Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Net Block 204.82 311.47 296.55 291.38 286.66
Lease Adjustments 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 1.13 29.66 26.09 10.14 7.83
Investments 1,078.81 22.82 22.82 22.82 24.42
Current Assets, Loans & Advances          
Inventories 109.66 144.68 164.68 160.63 121.37
Sundry Debtors 63.73 66.98 69.11 79.33 37.10
Cash and Bank Balance 23.27 9.69 3.93 1.96 8.83
Loans and Advances 35.25 33.73 29.89 26.16 38.34
Total Current Assets 231.91 255.08 267.61 268.07 205.64
Less : Current Liabilities and Provisions          
Current Liabilities 100.75 83.83 76.98 93.90 85.44
Provisions 7.37 5.03 3.65 3.03 2.99
Total CL & Provisions 108.12 88.86 80.63 96.93 88.43
Net Current Assets 123.79 166.22 186.98 171.14 117.21
Miscellaneous Expenses not written off 0.00 0.00 0.00 0.00 0.00
Deferred Tax Assets 19.27 5.94 3.84 3.89 0.00
Deferred Tax Liability 1.23 23.18 19.23 17.33 10.97
Net Deferred Tax 18.04 -17.24 -15.39 -13.44 -10.97
Other Assets 19.20 29.96 32.33 29.82 24.93
Total Assets 1,445.79 542.89 549.38 511.85 450.09
Contingent Liabilities 15.28 16.38 14.88 13.52 13.36