| Gross Sales |
23.12 |
7.07 |
39.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
23.12 |
7.07 |
39.01 |
| Other Operating Income |
0.85 |
0.11 |
1.18 |
| Other Income |
0.17 |
0.13 |
0.11 |
| Total Income |
24.14 |
7.30 |
40.30 |
| Total Expenditure |
22.44 |
7.99 |
38.20 |
| PBIDT |
1.69 |
-0.69 |
2.10 |
| Interest |
0.26 |
0.26 |
0.25 |
| PBDT |
1.44 |
-0.95 |
1.84 |
| Depreciation |
0.70 |
0.62 |
0.58 |
| Tax |
0.19 |
-0.40 |
0.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
0.55 |
-1.17 |
0.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.55 |
-1.17 |
0.94 |
| EPS (Unit Curr.) |
0.03 |
-0.08 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.30 |
-0.80 |
0.60 |
| Calculated EPS (Unit Curr.) |
0.03 |
-0.07 |
0.06 |
| Calculated EPS (Adj) (Unit Curr.) |
0.30 |
-0.70 |
0.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.14 |
-0.30 |
0.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.40 |
-3.00 |
2.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.80 |
15.80 |
15.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.31 |
-9.76 |
5.38 |
| PBDTM(%) |
6.23 |
-13.44 |
4.72 |
| PATM(%) |
2.38 |
-16.55 |
2.41 |