| Gross Sales |
123.05 |
105.07 |
103.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
123.05 |
105.07 |
103.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.63 |
2.97 |
5.03 |
| Total Income |
124.68 |
108.04 |
108.97 |
| Total Expenditure |
108.42 |
95.70 |
90.78 |
| PBIDT |
16.26 |
12.34 |
18.18 |
| Interest |
6.43 |
5.99 |
6.81 |
| PBDT |
9.83 |
6.35 |
11.37 |
| Depreciation |
4.47 |
4.30 |
4.12 |
| Tax |
0.62 |
0.96 |
-0.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.56 |
0.74 |
1.59 |
| Reported Profit After Tax |
3.17 |
0.35 |
6.56 |
| Extra-ordinary Items |
-2.93 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.10 |
0.35 |
6.56 |
| EPS (Unit Curr.) |
0.75 |
0.08 |
1.54 |
| EPS (Adj) (Unit Curr.) |
0.75 |
0.08 |
1.54 |
| Calculated EPS (Unit Curr.) |
0.75 |
0.08 |
1.54 |
| Calculated EPS (Adj) (Unit Curr.) |
0.75 |
0.08 |
1.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.98 |
0.33 |
6.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.98 |
0.33 |
6.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.27 |
21.26 |
21.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.21 |
11.74 |
17.49 |
| PBDTM(%) |
7.99 |
6.04 |
10.94 |
| PATM(%) |
2.58 |
0.33 |
6.31 |