| Gross Sales |
103.76 |
96.57 |
97.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
103.76 |
96.57 |
97.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.28 |
2.33 |
8.79 |
| Total Income |
105.04 |
98.90 |
106.33 |
| Total Expenditure |
87.34 |
82.36 |
75.23 |
| PBIDT |
17.69 |
16.54 |
31.11 |
| Interest |
7.01 |
8.55 |
7.99 |
| PBDT |
10.68 |
7.99 |
23.11 |
| Depreciation |
5.24 |
4.42 |
3.81 |
| Tax |
0.32 |
0.86 |
5.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.34 |
0.17 |
-1.71 |
| Reported Profit After Tax |
3.78 |
2.54 |
15.25 |
| Extra-ordinary Items |
-1.06 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.84 |
2.54 |
15.25 |
| EPS (Unit Curr.) |
0.89 |
0.60 |
3.64 |
| EPS (Adj) (Unit Curr.) |
0.89 |
0.60 |
3.64 |
| Calculated EPS (Unit Curr.) |
0.89 |
0.60 |
3.63 |
| Calculated EPS (Adj) (Unit Curr.) |
0.89 |
0.60 |
3.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.56 |
2.40 |
14.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.56 |
2.40 |
14.53 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
21.24 |
21.13 |
20.99 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.05 |
17.13 |
31.89 |
| PBDTM(%) |
10.29 |
8.27 |
23.69 |
| PATM(%) |
3.64 |
2.63 |
15.63 |