| Gross Sales |
1,838.85 |
2,129.80 |
2,182.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,838.85 |
2,129.80 |
2,182.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
588.53 |
494.90 |
521.08 |
| Total Income |
2,427.38 |
2,624.70 |
2,703.16 |
| Total Expenditure |
680.55 |
664.64 |
1,092.00 |
| PBIDT |
1,746.83 |
1,960.06 |
1,611.16 |
| Interest |
849.45 |
794.36 |
848.34 |
| PBDT |
897.38 |
1,165.70 |
762.82 |
| Depreciation |
162.90 |
170.34 |
163.35 |
| Tax |
213.62 |
263.97 |
124.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
15.96 |
31.26 |
65.64 |
| Reported Profit After Tax |
504.90 |
700.13 |
408.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
504.90 |
700.13 |
408.89 |
| EPS (Unit Curr.) |
2.34 |
3.24 |
1.89 |
| EPS (Adj) (Unit Curr.) |
2.34 |
3.24 |
1.89 |
| Calculated EPS (Unit Curr.) |
2.34 |
3.24 |
1.89 |
| Calculated EPS (Adj) (Unit Curr.) |
2.34 |
3.24 |
1.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.35 |
12.96 |
7.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.35 |
12.96 |
7.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
432.03 |
432.03 |
432.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
95.00 |
92.03 |
73.84 |
| PBDTM(%) |
48.80 |
54.73 |
34.96 |
| PATM(%) |
27.46 |
32.87 |
18.74 |