| Gross Sales |
2,182.08 |
1,802.57 |
1,796.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,182.08 |
1,802.57 |
1,796.24 |
| Other Operating Income |
0.00 |
0.00 |
94.19 |
| Other Income |
521.08 |
540.27 |
851.51 |
| Total Income |
2,703.16 |
2,342.84 |
2,741.94 |
| Total Expenditure |
1,092.00 |
669.99 |
822.16 |
| PBIDT |
1,611.16 |
1,672.85 |
1,919.78 |
| Interest |
848.34 |
637.45 |
663.60 |
| PBDT |
762.82 |
1,035.40 |
1,256.18 |
| Depreciation |
163.35 |
163.11 |
163.77 |
| Tax |
124.94 |
282.95 |
305.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
65.64 |
17.20 |
11.38 |
| Reported Profit After Tax |
408.89 |
572.14 |
775.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
408.89 |
572.14 |
775.99 |
| EPS (Unit Curr.) |
1.89 |
2.65 |
3.59 |
| EPS (Adj) (Unit Curr.) |
1.89 |
2.65 |
3.59 |
| Calculated EPS (Unit Curr.) |
1.89 |
2.65 |
3.59 |
| Calculated EPS (Adj) (Unit Curr.) |
1.89 |
2.65 |
3.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.57 |
10.59 |
14.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.57 |
10.59 |
14.37 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
432.03 |
432.03 |
432.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
73.84 |
92.80 |
106.88 |
| PBDTM(%) |
34.96 |
57.44 |
69.93 |
| PATM(%) |
18.74 |
31.74 |
43.20 |