| Gross Sales |
2,772.64 |
1,862.41 |
2,057.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,772.64 |
1,862.41 |
2,057.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
822.36 |
572.50 |
1,033.26 |
| Total Income |
3,595.00 |
2,434.91 |
3,091.10 |
| Total Expenditure |
1,340.74 |
624.74 |
542.32 |
| PBIDT |
2,254.26 |
1,810.17 |
2,548.78 |
| Interest |
2,005.04 |
1,028.35 |
1,874.11 |
| PBDT |
249.22 |
781.82 |
674.67 |
| Depreciation |
192.39 |
165.98 |
165.54 |
| Tax |
-117.08 |
67.52 |
79.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-24.92 |
123.43 |
-19.62 |
| Reported Profit After Tax |
198.83 |
424.89 |
449.47 |
| Extra-ordinary Items |
-79.48 |
-52.24 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
278.31 |
477.13 |
449.47 |
| EPS (Unit Curr.) |
0.86 |
1.95 |
2.08 |
| EPS (Adj) (Unit Curr.) |
0.86 |
1.95 |
2.08 |
| Calculated EPS (Unit Curr.) |
0.86 |
1.84 |
2.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.86 |
1.84 |
2.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.45 |
7.38 |
8.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.45 |
7.38 |
8.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
460.79 |
460.79 |
432.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
81.30 |
97.20 |
123.86 |
| PBDTM(%) |
8.99 |
41.98 |
32.79 |
| PATM(%) |
7.17 |
22.81 |
21.84 |