| Gross Sales |
308.27 |
332.77 |
343.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
308.27 |
332.77 |
343.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.94 |
0.96 |
1.53 |
| Total Income |
310.21 |
333.73 |
345.03 |
| Total Expenditure |
155.25 |
182.41 |
205.04 |
| PBIDT |
154.96 |
151.32 |
139.99 |
| Interest |
419.32 |
423.25 |
428.57 |
| PBDT |
-264.36 |
-271.93 |
-288.58 |
| Depreciation |
42.06 |
43.18 |
41.81 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-306.42 |
-315.11 |
-330.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-306.42 |
-315.11 |
-330.39 |
| EPS (Unit Curr.) |
-1.57 |
-1.61 |
-1.69 |
| EPS (Adj) (Unit Curr.) |
-1.57 |
-1.61 |
-1.69 |
| Calculated EPS (Unit Curr.) |
-1.57 |
-1.61 |
-1.69 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.57 |
-1.61 |
-1.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.27 |
-6.45 |
-6.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.27 |
-6.45 |
-6.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,954.93 |
1,954.93 |
1,954.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.27 |
45.47 |
40.75 |
| PBDTM(%) |
-85.76 |
-81.72 |
-84.01 |
| PATM(%) |
-99.40 |
-94.69 |
-96.18 |