| Gross Sales |
332.77 |
343.50 |
323.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
332.77 |
343.50 |
323.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.96 |
1.53 |
3.67 |
| Total Income |
333.73 |
345.03 |
327.17 |
| Total Expenditure |
182.41 |
205.04 |
186.79 |
| PBIDT |
151.32 |
139.99 |
140.38 |
| Interest |
423.25 |
428.57 |
422.90 |
| PBDT |
-271.93 |
-288.58 |
-282.52 |
| Depreciation |
43.18 |
41.81 |
40.88 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-315.11 |
-330.39 |
-323.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
1.53 |
| Adjusted Profit After Extra-ordinary item |
-315.11 |
-330.39 |
-324.93 |
| EPS (Unit Curr.) |
-1.61 |
-1.69 |
-1.65 |
| EPS (Adj) (Unit Curr.) |
-1.61 |
-1.69 |
-1.65 |
| Calculated EPS (Unit Curr.) |
-1.61 |
-1.69 |
-1.65 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.61 |
-1.69 |
-1.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.45 |
-6.76 |
-6.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.45 |
-6.76 |
-6.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,954.93 |
1,954.93 |
1,954.93 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
45.47 |
40.75 |
43.39 |
| PBDTM(%) |
-81.72 |
-84.01 |
-87.33 |
| PATM(%) |
-94.69 |
-96.18 |
-99.97 |