Profit & Loss

Tata Teleservices (Maharashtra) Ltd		Industry : (Telecomm-Service)
BSE Code: 532371	NSE Symbol: TTML	P/E(TTM): -
ISIN Demat: INE517B01013	Div & Yield%: -	EPS(TTM): -
Book Value(₹): -97.30	Market Cap(₹Cr.): 14,601.36	Face Value(₹): 10.00

Particulars	Mar '24	Mar '23	Mar '22	Mar '21	Mar '20
INCOME :
Sales Turnover	1,191.65	1,106.17	1,093.80	1,043.66	1,077.74
Excise Duty	-	-	-	-	-
Net Sales	1,191.65	1,106.17	1,093.80	1,043.66	1,077.74
Other Income	16.16	16.76	16.92	24.10	218.99
Stock Adjustments	-	-	-	-	-
Total Income	1,207.81	1,122.93	1,110.72	1,067.76	1,296.73
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	32.30	29.95	31.71	33.76	46.60
Other Manufacturing Expenses	467.03	437.55	466.21	413.73	456.69
Selling and Administration Expenses	86.26	77.18	65.25	56.17	80.18
Miscellaneous Expenses	8.04	12.36	7.96	781.55	2,628.20
Employee Benefit Expenses	70.60	61.90	55.04	49.37	59.12
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	543.58	503.99	484.55	-266.82	-1,974.06
Interest	1,621.58	1,501.55	1,539.34	1,561.14	1,545.07
Gross Profit	-1,078.00	-997.56	-1,054.79	-1,827.96	-3,519.13
Depreciation	150.44	147.16	160.21	168.73	194.98
Profit Before Tax	-1,228.44	-1,144.72	-1,215.00	-1,996.69	-3,714.11
Current Tax	-	-	-	-	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-	-	-	-	-
Reported Net Profit	-1,228.44	-1,144.72	-1,215.00	-1,996.69	-3,714.11
Extraordinary Items	7.88	3.30	5.31	-777.11	-2,410.03
Adjusted Net Profit	-1,236.32	-1,148.02	-1,220.31	-1,219.58	-1,304.08
Adjustment below Net Profit	-0.54	-0.46	-0.18	0.75	-58.23
Profit/Loss Balance carried down	-27,466.04	-26,320.86	-25,105.68	-23,109.74	-19,337.40
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	-28,695.02	-27,466.04	-26,320.86	-25,105.68	-23,109.74
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-6.28	-5.86	-6.22	-10.21	-19.00
Earnings Per Share(Adj)-Unit Curr	-6.28	-5.86	-6.22	-10.21	-19.00
Book Value	-134.10	-127.82	-121.95	-115.73	-105.53
Book Value(Adj)-Unit Curr	-134.10	-127.82	-121.95	-115.73	-105.53

Particulars

Mar '24

Mar '23

Mar '22

Mar '21

Mar '20

INCOME :

Sales Turnover

1,191.65

1,106.17

1,093.80

1,043.66

1,077.74

Excise Duty

Net Sales

1,191.65

1,106.17

1,093.80

1,043.66

1,077.74

Other Income

16.16

16.76

16.92

24.10

218.99

Stock Adjustments

Total Income

1,207.81

1,122.93

1,110.72

1,067.76

1,296.73

EXPENDITURE :

Raw Materials

Power and Fuel Cost

32.30

29.95

31.71

33.76

46.60

Other Manufacturing Expenses

467.03

437.55

466.21

413.73

456.69

Selling and Administration Expenses

86.26

77.18

65.25

56.17

80.18

Miscellaneous Expenses

8.04

12.36

7.96

781.55

2,628.20

Employee Benefit Expenses

70.60

61.90

55.04

49.37

59.12

Less: Preoperative Expenditure

Total Expenses

Operating Profit

543.58

503.99

484.55

-266.82

-1,974.06

Interest

1,621.58

1,501.55

1,539.34

1,561.14

1,545.07

Gross Profit

-1,078.00

-997.56

-1,054.79

-1,827.96

-3,519.13

Depreciation

150.44

147.16

160.21

168.73

194.98

Profit Before Tax

-1,228.44

-1,144.72

-1,215.00

-1,996.69

-3,714.11

Current Tax

Fringe Benefit tax

Deferred Tax

Reported Net Profit

-1,228.44

-1,144.72

-1,215.00

-1,996.69

-3,714.11

Extraordinary Items

7.88

3.30

5.31

-777.11

-2,410.03

Adjusted Net Profit

-1,236.32

-1,148.02

-1,220.31

-1,219.58

-1,304.08

Adjustment below Net Profit

-0.54

-0.46

-0.18

0.75

-58.23

Profit/Loss Balance carried down

-27,466.04

-26,320.86

-25,105.68

-23,109.74

-19,337.40

Statutory Appropriations

Appropriations

P & L Balance carried down

-28,695.02

-27,466.04

-26,320.86

-25,105.68

-23,109.74

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

-6.28

-5.86

-6.22

-10.21

-19.00

Earnings Per Share(Adj)-Unit Curr

-6.28

-5.86

-6.22

-10.21

-19.00

Book Value

-134.10

-127.82

-121.95

-115.73

-105.53

Book Value(Adj)-Unit Curr

-134.10

-127.82

-121.95

-115.73

-105.53