Profit & Loss

Tata Teleservices (Maharashtra) Ltd		Industry : (Telecomm-Service)
BSE Code: 532371	NSE Symbol: TTML	P/E(TTM): -
ISIN Demat: INE517B01013	Div & Yield%: -	EPS(TTM): -
Book Value(₹): -140.63	Market Cap(₹Cr.): 13,107.79	Face Value(₹): 10.00

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	1,308.04	1,191.65	1,106.17	1,093.80	1,043.66
Excise Duty	-	-	-	-	-
Net Sales	1,308.04	1,191.65	1,106.17	1,093.80	1,043.66
Other Income	15.87	16.16	16.76	16.92	24.10
Stock Adjustments	-	-	-	-	-
Total Income	1,323.91	1,207.81	1,122.93	1,110.72	1,067.76
EXPENDITURE :
Raw Materials	-	-	-	-	-
Power and Fuel Cost	33.23	32.30	29.95	31.71	33.76
Other Manufacturing Expenses	492.95	466.13	437.55	466.21	413.73
Selling and Administration Expenses	117.80	86.26	77.18	65.25	56.17
Miscellaneous Expenses	10.19	8.94	12.36	7.96	781.55
Employee Benefit Expenses	83.09	70.60	61.90	55.04	49.37
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	586.65	543.58	503.99	484.55	-266.82
Interest	1,694.04	1,621.58	1,501.55	1,539.34	1,561.14
Gross Profit	-1,107.39	-1,078.00	-997.56	-1,054.79	-1,827.96
Depreciation	167.93	150.44	147.16	160.21	168.73
Profit Before Tax	-1,275.32	-1,228.44	-1,144.72	-1,215.00	-1,996.69
Current Tax	-	-	-	-	-
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	-	-	-	-	-
Reported Net Profit	-1,275.32	-1,228.44	-1,144.72	-1,215.00	-1,996.69
Extraordinary Items	6.20	7.88	3.30	5.31	-777.11
Adjusted Net Profit	-1,281.52	-1,236.32	-1,148.02	-1,220.31	-1,219.58
Adjustment below Net Profit	1.36	-0.54	-0.46	-0.18	0.75
Profit/Loss Balance carried down	-28,695.02	-27,466.04	-26,320.86	-25,105.68	-23,109.74
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	-
P & L Balance carried down	-29,968.98	-28,695.02	-27,466.04	-26,320.86	-25,105.68
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	-
Dividend Per Share(Rs)	-	-	-	-	-
Earnings Per Share-Unit Curr	-6.52	-6.28	-5.86	-6.22	-10.21
Earnings Per Share(Adj)-Unit Curr	-6.52	-6.28	-5.86	-6.22	-10.21
Book Value	-140.63	-134.10	-127.82	-121.95	-115.73
Book Value(Adj)-Unit Curr	-140.63	-134.10	-127.82	-121.95	-115.73

Particulars

Mar '25

Mar '24

Mar '23

Mar '22

Mar '21

INCOME :

Sales Turnover

1,308.04

1,191.65

1,106.17

1,093.80

1,043.66

Excise Duty

Net Sales

1,308.04

1,191.65

1,106.17

1,093.80

1,043.66

Other Income

15.87

16.16

16.76

16.92

24.10

Stock Adjustments

Total Income

1,323.91

1,207.81

1,122.93

1,110.72

1,067.76

EXPENDITURE :

Raw Materials

Power and Fuel Cost

33.23

32.30

29.95

31.71

33.76

Other Manufacturing Expenses

492.95

466.13

437.55

466.21

413.73

Selling and Administration Expenses

117.80

86.26

77.18

65.25

56.17

Miscellaneous Expenses

10.19

8.94

12.36

7.96

781.55

Employee Benefit Expenses

83.09

70.60

61.90

55.04

49.37

Less: Preoperative Expenditure

Total Expenses

Operating Profit

586.65

543.58

503.99

484.55

-266.82

Interest

1,694.04

1,621.58

1,501.55

1,539.34

1,561.14

Gross Profit

-1,107.39

-1,078.00

-997.56

-1,054.79

-1,827.96

Depreciation

167.93

150.44

147.16

160.21

168.73

Profit Before Tax

-1,275.32

-1,228.44

-1,144.72

-1,215.00

-1,996.69

Current Tax

Fringe Benefit tax

Deferred Tax

Reported Net Profit

-1,275.32

-1,228.44

-1,144.72

-1,215.00

-1,996.69

Extraordinary Items

6.20

7.88

3.30

5.31

-777.11

Adjusted Net Profit

-1,281.52

-1,236.32

-1,148.02

-1,220.31

-1,219.58

Adjustment below Net Profit

1.36

-0.54

-0.46

-0.18

0.75

Profit/Loss Balance carried down

-28,695.02

-27,466.04

-26,320.86

-25,105.68

-23,109.74

Statutory Appropriations

Appropriations

P & L Balance carried down

-29,968.98

-28,695.02

-27,466.04

-26,320.86

-25,105.68

Dividend

Preference Dividend

Equity Dividend (%)

Dividend Per Share(Rs)

Earnings Per Share-Unit Curr

-6.52

-6.28

-5.86

-6.22

-10.21

Earnings Per Share(Adj)-Unit Curr

-6.52

-6.28

-5.86

-6.22

-10.21

Book Value

-140.63

-134.10

-127.82

-121.95

-115.73

Book Value(Adj)-Unit Curr

-140.63

-134.10

-127.82

-121.95

-115.73