| Gross Sales |
40.07 |
36.78 |
35.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
40.07 |
36.78 |
35.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.88 |
1.36 |
4.28 |
| Total Income |
44.95 |
38.14 |
40.21 |
| Total Expenditure |
29.10 |
28.15 |
27.88 |
| PBIDT |
15.85 |
9.98 |
12.32 |
| Interest |
4.13 |
4.46 |
3.52 |
| PBDT |
11.71 |
5.52 |
8.81 |
| Depreciation |
2.70 |
2.65 |
2.71 |
| Tax |
2.39 |
0.58 |
2.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.50 |
0.58 |
0.32 |
| Reported Profit After Tax |
6.13 |
1.71 |
3.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.13 |
1.71 |
3.32 |
| EPS (Unit Curr.) |
0.60 |
0.16 |
0.33 |
| EPS (Adj) (Unit Curr.) |
0.60 |
0.16 |
0.33 |
| Calculated EPS (Unit Curr.) |
0.60 |
0.17 |
0.32 |
| Calculated EPS (Adj) (Unit Curr.) |
0.60 |
0.17 |
0.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.39 |
0.67 |
1.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.39 |
0.67 |
1.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
102.65 |
102.65 |
102.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.56 |
27.13 |
34.29 |
| PBDTM(%) |
29.22 |
15.01 |
24.52 |
| PATM(%) |
15.30 |
4.65 |
9.24 |