| Gross Sales |
116.15 |
124.65 |
111.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
116.15 |
124.65 |
111.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.34 |
22.99 |
19.89 |
| Total Income |
130.49 |
147.65 |
130.95 |
| Total Expenditure |
63.56 |
82.86 |
73.01 |
| PBIDT |
66.93 |
64.79 |
57.94 |
| Interest |
1.00 |
0.43 |
1.38 |
| PBDT |
65.93 |
64.36 |
56.55 |
| Depreciation |
3.58 |
3.32 |
3.07 |
| Tax |
21.38 |
13.70 |
13.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.86 |
1.18 |
3.00 |
| Reported Profit After Tax |
47.82 |
46.16 |
37.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.82 |
46.16 |
37.12 |
| EPS (Unit Curr.) |
5.32 |
5.13 |
4.13 |
| EPS (Adj) (Unit Curr.) |
5.32 |
5.13 |
4.13 |
| Calculated EPS (Unit Curr.) |
5.30 |
5.11 |
4.11 |
| Calculated EPS (Adj) (Unit Curr.) |
5.30 |
5.11 |
4.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.19 |
20.45 |
16.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.19 |
20.45 |
16.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.03 |
9.03 |
9.03 |
| Reserve & Surplus |
0.00 |
1,749.46 |
1,719.75 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
57.62 |
51.98 |
52.17 |
| PBDTM(%) |
56.76 |
51.63 |
50.92 |
| PATM(%) |
41.17 |
37.03 |
33.42 |