| Gross Sales |
141.52 |
241.69 |
253.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
141.52 |
241.69 |
253.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.96 |
8.43 |
3.05 |
| Total Income |
163.48 |
250.11 |
257.00 |
| Total Expenditure |
104.79 |
162.27 |
150.76 |
| PBIDT |
58.69 |
87.84 |
106.24 |
| Interest |
2.73 |
2.07 |
1.02 |
| PBDT |
55.96 |
85.78 |
105.23 |
| Depreciation |
2.60 |
2.32 |
2.24 |
| Tax |
14.98 |
21.21 |
27.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.23 |
-2.99 |
1.80 |
| Reported Profit After Tax |
38.62 |
65.24 |
74.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.62 |
65.24 |
74.18 |
| EPS (Unit Curr.) |
4.30 |
7.56 |
8.88 |
| EPS (Adj) (Unit Curr.) |
4.30 |
7.56 |
8.88 |
| Calculated EPS (Unit Curr.) |
4.28 |
7.23 |
8.83 |
| Calculated EPS (Adj) (Unit Curr.) |
4.28 |
7.23 |
8.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.11 |
28.90 |
35.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.11 |
28.90 |
35.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.03 |
9.03 |
8.40 |
| Reserve & Surplus |
0.00 |
0.00 |
518.87 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.47 |
36.34 |
41.83 |
| PBDTM(%) |
39.54 |
35.49 |
41.44 |
| PATM(%) |
27.29 |
26.99 |
29.21 |