| Gross Sales |
240.35 |
231.76 |
300.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
240.35 |
231.76 |
300.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.51 |
1.15 |
4.95 |
| Total Income |
240.86 |
232.91 |
304.95 |
| Total Expenditure |
217.89 |
204.29 |
268.60 |
| PBIDT |
22.97 |
28.62 |
36.35 |
| Interest |
13.71 |
19.28 |
18.89 |
| PBDT |
9.26 |
9.34 |
17.46 |
| Depreciation |
6.98 |
7.23 |
7.23 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.28 |
2.11 |
10.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.28 |
2.11 |
10.23 |
| EPS (Unit Curr.) |
0.02 |
0.02 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.02 |
0.02 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.02 |
0.02 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
0.02 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.07 |
0.07 |
0.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.07 |
0.07 |
0.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
124.72 |
124.72 |
119.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.56 |
12.35 |
12.12 |
| PBDTM(%) |
3.85 |
4.03 |
5.82 |
| PATM(%) |
0.95 |
0.91 |
3.41 |