| Gross Sales |
287.33 |
240.35 |
231.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
287.33 |
240.35 |
231.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.37 |
0.51 |
1.15 |
| Total Income |
287.70 |
240.86 |
232.91 |
| Total Expenditure |
237.60 |
217.89 |
204.29 |
| PBIDT |
50.10 |
22.97 |
28.62 |
| Interest |
17.59 |
13.71 |
19.28 |
| PBDT |
32.51 |
9.26 |
9.34 |
| Depreciation |
6.89 |
6.98 |
7.23 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.25 |
0.00 |
0.00 |
| Reported Profit After Tax |
12.37 |
2.28 |
2.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.37 |
2.28 |
2.11 |
| EPS (Unit Curr.) |
0.10 |
0.02 |
0.02 |
| EPS (Adj) (Unit Curr.) |
0.10 |
0.02 |
0.02 |
| Calculated EPS (Unit Curr.) |
0.10 |
0.02 |
0.02 |
| Calculated EPS (Adj) (Unit Curr.) |
0.10 |
0.02 |
0.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.40 |
0.07 |
0.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.40 |
0.07 |
0.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
124.72 |
124.72 |
124.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.44 |
9.56 |
12.35 |
| PBDTM(%) |
11.31 |
3.85 |
4.03 |
| PATM(%) |
4.31 |
0.95 |
0.91 |