| Gross Sales |
160.63 |
185.22 |
177.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
160.63 |
185.22 |
177.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.15 |
5.76 |
2.98 |
| Total Income |
165.78 |
190.98 |
180.10 |
| Total Expenditure |
145.41 |
168.71 |
172.07 |
| PBIDT |
20.37 |
22.27 |
8.03 |
| Interest |
0.65 |
2.54 |
0.22 |
| PBDT |
19.72 |
19.73 |
7.81 |
| Depreciation |
2.14 |
2.29 |
2.18 |
| Tax |
3.77 |
5.77 |
1.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.69 |
-0.79 |
0.14 |
| Reported Profit After Tax |
13.12 |
12.46 |
3.76 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.12 |
12.46 |
3.76 |
| EPS (Unit Curr.) |
2.22 |
2.11 |
0.64 |
| EPS (Adj) (Unit Curr.) |
2.22 |
2.11 |
0.64 |
| Calculated EPS (Unit Curr.) |
2.22 |
2.11 |
0.64 |
| Calculated EPS (Adj) (Unit Curr.) |
2.22 |
2.11 |
0.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.88 |
8.43 |
2.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.88 |
8.43 |
2.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.55 |
29.55 |
29.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.68 |
12.02 |
4.53 |
| PBDTM(%) |
12.28 |
10.65 |
4.41 |
| PATM(%) |
8.17 |
6.73 |
2.12 |