| Gross Sales |
177.12 |
176.94 |
171.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
177.12 |
176.94 |
171.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.98 |
26.77 |
6.69 |
| Total Income |
180.10 |
203.71 |
177.93 |
| Total Expenditure |
172.07 |
164.46 |
168.28 |
| PBIDT |
8.03 |
39.25 |
9.65 |
| Interest |
0.22 |
0.10 |
0.08 |
| PBDT |
7.81 |
39.15 |
9.57 |
| Depreciation |
2.18 |
2.21 |
2.24 |
| Tax |
1.73 |
2.17 |
2.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
0.82 |
-0.70 |
| Reported Profit After Tax |
3.76 |
33.95 |
5.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
-1.91 |
| Adjusted Profit After Extra-ordinary item |
3.76 |
33.95 |
7.10 |
| EPS (Unit Curr.) |
0.64 |
5.75 |
0.88 |
| EPS (Adj) (Unit Curr.) |
0.64 |
5.75 |
0.88 |
| Calculated EPS (Unit Curr.) |
0.64 |
5.75 |
0.88 |
| Calculated EPS (Adj) (Unit Curr.) |
0.64 |
5.75 |
0.88 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.54 |
23.01 |
3.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.54 |
23.01 |
3.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.55 |
29.51 |
29.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.53 |
22.18 |
5.64 |
| PBDTM(%) |
4.41 |
22.13 |
5.59 |
| PATM(%) |
2.12 |
19.19 |
3.03 |