| Gross Sales |
2,533.65 |
2,017.49 |
1,971.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,533.65 |
2,017.49 |
1,971.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.13 |
1.58 |
7.69 |
| Total Income |
2,536.78 |
2,019.07 |
1,979.18 |
| Total Expenditure |
2,152.98 |
1,836.10 |
1,805.29 |
| PBIDT |
383.80 |
182.97 |
173.89 |
| Interest |
79.82 |
88.70 |
94.62 |
| PBDT |
303.98 |
94.27 |
79.27 |
| Depreciation |
157.96 |
154.82 |
155.86 |
| Tax |
-1.76 |
0.71 |
-8.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
32.25 |
-17.11 |
-15.03 |
| Reported Profit After Tax |
115.53 |
-44.15 |
-52.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
115.53 |
-44.15 |
-52.58 |
| EPS (Unit Curr.) |
3.23 |
-1.24 |
-1.47 |
| EPS (Adj) (Unit Curr.) |
3.23 |
-1.24 |
-1.47 |
| Calculated EPS (Unit Curr.) |
3.23 |
-1.24 |
-1.47 |
| Calculated EPS (Adj) (Unit Curr.) |
3.23 |
-1.24 |
-1.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.94 |
-4.94 |
-5.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.94 |
-4.94 |
-5.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
357.16 |
357.16 |
357.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.15 |
9.07 |
8.82 |
| PBDTM(%) |
12.00 |
4.67 |
4.02 |
| PATM(%) |
4.56 |
-2.19 |
-2.67 |