| Gross Sales |
786.83 |
878.50 |
1,011.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
786.83 |
878.50 |
1,011.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
136.28 |
348.36 |
241.87 |
| Total Income |
923.11 |
1,226.86 |
1,252.87 |
| Total Expenditure |
473.31 |
351.60 |
483.06 |
| PBIDT |
449.80 |
875.26 |
769.81 |
| Interest |
35.10 |
44.39 |
44.22 |
| PBDT |
414.70 |
830.87 |
725.59 |
| Depreciation |
133.54 |
132.64 |
133.24 |
| Tax |
23.00 |
19.00 |
20.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.77 |
0.60 |
6.62 |
| Reported Profit After Tax |
254.39 |
678.63 |
564.97 |
| Extra-ordinary Items |
0.00 |
258.58 |
122.53 |
| Adjusted Profit After Extra-ordinary item |
254.39 |
420.05 |
442.44 |
| EPS (Unit Curr.) |
17.82 |
47.53 |
39.57 |
| EPS (Adj) (Unit Curr.) |
17.82 |
47.53 |
39.57 |
| Calculated EPS (Unit Curr.) |
17.82 |
47.53 |
39.57 |
| Calculated EPS (Adj) (Unit Curr.) |
17.82 |
47.53 |
39.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
71.27 |
190.13 |
158.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
71.27 |
190.13 |
158.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
54.00 |
81.00 |
72.00 |
| Equity |
142.77 |
142.77 |
142.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
57.17 |
99.63 |
76.14 |
| PBDTM(%) |
52.71 |
94.58 |
71.77 |
| PATM(%) |
32.33 |
77.25 |
55.88 |