| Gross Sales |
802.59 |
786.83 |
878.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
802.59 |
786.83 |
878.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
113.82 |
136.28 |
348.36 |
| Total Income |
916.41 |
923.11 |
1,226.86 |
| Total Expenditure |
343.77 |
473.31 |
351.60 |
| PBIDT |
572.64 |
449.80 |
875.26 |
| Interest |
30.82 |
35.10 |
44.39 |
| PBDT |
541.82 |
414.70 |
830.87 |
| Depreciation |
124.53 |
133.54 |
132.64 |
| Tax |
29.00 |
23.00 |
19.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.16 |
3.77 |
0.60 |
| Reported Profit After Tax |
388.45 |
254.39 |
678.63 |
| Extra-ordinary Items |
0.08 |
24.75 |
258.58 |
| Adjusted Profit After Extra-ordinary item |
388.37 |
229.64 |
420.05 |
| EPS (Unit Curr.) |
27.21 |
17.82 |
47.53 |
| EPS (Adj) (Unit Curr.) |
27.21 |
17.82 |
47.53 |
| Calculated EPS (Unit Curr.) |
27.21 |
17.82 |
47.53 |
| Calculated EPS (Adj) (Unit Curr.) |
27.21 |
17.82 |
47.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
108.83 |
71.27 |
190.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
108.83 |
71.27 |
190.13 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
72.00 |
54.00 |
81.00 |
| Equity |
142.77 |
142.77 |
142.77 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
71.35 |
57.17 |
99.63 |
| PBDTM(%) |
67.51 |
52.71 |
94.58 |
| PATM(%) |
48.40 |
32.33 |
77.25 |