| Gross Sales |
147.27 |
149.35 |
149.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
147.27 |
149.35 |
149.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
30.40 |
26.82 |
18.96 |
| Total Income |
177.67 |
176.17 |
168.95 |
| Total Expenditure |
102.90 |
108.38 |
104.38 |
| PBIDT |
74.77 |
67.79 |
64.57 |
| Interest |
0.12 |
0.08 |
0.08 |
| PBDT |
74.65 |
67.71 |
64.49 |
| Depreciation |
45.96 |
48.82 |
48.93 |
| Tax |
0.32 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.94 |
4.09 |
3.93 |
| Reported Profit After Tax |
21.43 |
14.80 |
11.63 |
| Extra-ordinary Items |
0.00 |
-5.00 |
-0.30 |
| Adjusted Profit After Extra-ordinary item |
21.43 |
19.80 |
11.93 |
| EPS (Unit Curr.) |
0.12 |
0.08 |
0.07 |
| EPS (Adj) (Unit Curr.) |
0.12 |
0.08 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.12 |
0.08 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.12 |
0.08 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.48 |
0.33 |
0.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.48 |
0.33 |
0.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
354.02 |
354.02 |
354.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.77 |
45.39 |
43.05 |
| PBDTM(%) |
50.69 |
45.34 |
43.00 |
| PATM(%) |
14.55 |
9.91 |
7.75 |