| Gross Sales |
149.99 |
151.59 |
151.19 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
149.99 |
151.59 |
151.19 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.96 |
45.40 |
18.68 |
| Total Income |
168.95 |
196.99 |
169.87 |
| Total Expenditure |
104.38 |
104.12 |
104.87 |
| PBIDT |
64.57 |
92.87 |
65.00 |
| Interest |
0.08 |
0.10 |
0.10 |
| PBDT |
64.49 |
92.77 |
64.90 |
| Depreciation |
48.93 |
43.28 |
43.32 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.93 |
12.64 |
5.53 |
| Reported Profit After Tax |
11.63 |
36.85 |
16.05 |
| Extra-ordinary Items |
-0.30 |
0.06 |
-1.02 |
| Adjusted Profit After Extra-ordinary item |
11.93 |
36.79 |
17.07 |
| EPS (Unit Curr.) |
0.07 |
0.21 |
0.09 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.21 |
0.09 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.21 |
0.09 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.21 |
0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.26 |
0.83 |
0.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.26 |
0.83 |
0.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
354.02 |
354.02 |
354.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.05 |
61.26 |
42.99 |
| PBDTM(%) |
43.00 |
61.20 |
42.93 |
| PATM(%) |
7.75 |
24.31 |
10.62 |