| Gross Sales |
144.71 |
146.86 |
147.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
144.71 |
146.86 |
147.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.17 |
24.65 |
30.40 |
| Total Income |
162.88 |
171.51 |
177.67 |
| Total Expenditure |
105.55 |
105.17 |
102.90 |
| PBIDT |
57.33 |
66.34 |
74.77 |
| Interest |
0.13 |
0.11 |
0.12 |
| PBDT |
57.20 |
66.23 |
74.65 |
| Depreciation |
39.61 |
41.07 |
45.96 |
| Tax |
2.27 |
0.10 |
0.32 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.39 |
6.27 |
6.94 |
| Reported Profit After Tax |
12.93 |
18.79 |
21.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.93 |
18.79 |
21.43 |
| EPS (Unit Curr.) |
0.07 |
0.11 |
0.12 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.11 |
0.12 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.11 |
0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.11 |
0.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.29 |
0.42 |
0.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.29 |
0.42 |
0.48 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
354.02 |
354.02 |
354.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.62 |
45.17 |
50.77 |
| PBDTM(%) |
39.53 |
45.10 |
50.69 |
| PATM(%) |
8.94 |
12.79 |
14.55 |