| Gross Sales |
143.14 |
144.71 |
146.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
143.14 |
144.71 |
146.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
15.97 |
18.17 |
24.65 |
| Total Income |
159.11 |
162.88 |
171.51 |
| Total Expenditure |
102.72 |
105.55 |
105.17 |
| PBIDT |
56.39 |
57.33 |
66.34 |
| Interest |
0.10 |
0.13 |
0.11 |
| PBDT |
56.29 |
57.20 |
66.23 |
| Depreciation |
39.32 |
39.61 |
41.07 |
| Tax |
30.78 |
2.27 |
0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-26.04 |
2.39 |
6.27 |
| Reported Profit After Tax |
12.23 |
12.93 |
18.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.23 |
12.93 |
18.79 |
| EPS (Unit Curr.) |
0.07 |
0.07 |
0.11 |
| EPS (Adj) (Unit Curr.) |
0.07 |
0.07 |
0.11 |
| Calculated EPS (Unit Curr.) |
0.07 |
0.07 |
0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
0.07 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.28 |
0.29 |
0.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.28 |
0.29 |
0.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
354.02 |
354.02 |
354.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.39 |
39.62 |
45.17 |
| PBDTM(%) |
39.33 |
39.53 |
45.10 |
| PATM(%) |
8.54 |
8.94 |
12.79 |