| Gross Sales |
177.35 |
215.93 |
406.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
177.35 |
215.93 |
406.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.38 |
17.52 |
14.87 |
| Total Income |
190.73 |
233.45 |
421.78 |
| Total Expenditure |
120.11 |
143.24 |
324.53 |
| PBIDT |
70.62 |
90.21 |
97.25 |
| Interest |
0.37 |
0.18 |
0.22 |
| PBDT |
70.25 |
90.03 |
97.03 |
| Depreciation |
16.28 |
15.39 |
14.02 |
| Tax |
14.09 |
17.57 |
20.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.34 |
1.56 |
1.17 |
| Reported Profit After Tax |
40.22 |
55.51 |
61.43 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.22 |
55.51 |
61.43 |
| EPS (Unit Curr.) |
2.09 |
2.89 |
3.19 |
| EPS (Adj) (Unit Curr.) |
2.09 |
2.89 |
3.19 |
| Calculated EPS (Unit Curr.) |
2.09 |
2.88 |
3.19 |
| Calculated EPS (Adj) (Unit Curr.) |
2.09 |
2.88 |
3.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.34 |
11.52 |
12.74 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.34 |
11.52 |
12.74 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
450.00 |
| Equity |
19.28 |
19.28 |
19.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
39.82 |
41.78 |
23.90 |
| PBDTM(%) |
39.61 |
41.69 |
23.85 |
| PATM(%) |
22.68 |
25.71 |
15.10 |