| Gross Sales |
213.41 |
172.96 |
238.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
213.41 |
172.96 |
238.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.92 |
11.41 |
14.37 |
| Total Income |
225.33 |
184.37 |
252.81 |
| Total Expenditure |
149.10 |
122.00 |
158.94 |
| PBIDT |
76.23 |
62.37 |
93.87 |
| Interest |
0.47 |
0.03 |
0.51 |
| PBDT |
75.76 |
62.34 |
93.36 |
| Depreciation |
12.42 |
11.52 |
9.99 |
| Tax |
13.35 |
12.80 |
17.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.93 |
0.71 |
4.00 |
| Reported Profit After Tax |
49.06 |
37.31 |
61.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
49.06 |
37.31 |
61.78 |
| EPS (Unit Curr.) |
2.55 |
1.94 |
3.21 |
| EPS (Adj) (Unit Curr.) |
2.55 |
1.94 |
3.21 |
| Calculated EPS (Unit Curr.) |
2.54 |
1.94 |
3.20 |
| Calculated EPS (Adj) (Unit Curr.) |
2.54 |
1.94 |
3.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.18 |
7.74 |
12.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.18 |
7.74 |
12.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.28 |
19.28 |
19.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.72 |
36.06 |
39.37 |
| PBDTM(%) |
35.50 |
36.04 |
39.15 |
| PATM(%) |
22.99 |
21.57 |
25.91 |