| Gross Sales |
210.30 |
194.72 |
177.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
210.30 |
194.72 |
177.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.95 |
11.08 |
13.38 |
| Total Income |
217.25 |
205.80 |
190.73 |
| Total Expenditure |
125.86 |
123.32 |
120.11 |
| PBIDT |
91.39 |
82.48 |
70.62 |
| Interest |
0.48 |
0.74 |
0.37 |
| PBDT |
90.91 |
81.74 |
70.25 |
| Depreciation |
20.06 |
17.82 |
16.28 |
| Tax |
15.71 |
12.05 |
14.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.29 |
4.22 |
-0.34 |
| Reported Profit After Tax |
52.85 |
47.65 |
40.22 |
| Extra-ordinary Items |
-5.21 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
58.06 |
47.65 |
40.22 |
| EPS (Unit Curr.) |
2.75 |
2.48 |
2.09 |
| EPS (Adj) (Unit Curr.) |
2.75 |
2.48 |
2.09 |
| Calculated EPS (Unit Curr.) |
2.74 |
2.47 |
2.09 |
| Calculated EPS (Adj) (Unit Curr.) |
2.74 |
2.47 |
2.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.96 |
9.89 |
8.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.96 |
9.89 |
8.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
19.28 |
19.28 |
19.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
43.46 |
42.36 |
39.82 |
| PBDTM(%) |
43.23 |
41.98 |
39.61 |
| PATM(%) |
25.13 |
24.47 |
22.68 |