| Gross Sales |
215.93 |
406.91 |
213.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
215.93 |
406.91 |
213.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.52 |
14.87 |
11.92 |
| Total Income |
233.45 |
421.78 |
225.33 |
| Total Expenditure |
143.24 |
324.53 |
149.10 |
| PBIDT |
90.21 |
97.25 |
76.23 |
| Interest |
0.18 |
0.22 |
0.47 |
| PBDT |
90.03 |
97.03 |
75.76 |
| Depreciation |
15.39 |
14.02 |
12.42 |
| Tax |
17.57 |
20.41 |
13.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.56 |
1.17 |
0.93 |
| Reported Profit After Tax |
55.51 |
61.43 |
49.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.51 |
61.43 |
49.06 |
| EPS (Unit Curr.) |
2.89 |
3.19 |
2.55 |
| EPS (Adj) (Unit Curr.) |
2.89 |
3.19 |
2.55 |
| Calculated EPS (Unit Curr.) |
2.88 |
3.19 |
2.54 |
| Calculated EPS (Adj) (Unit Curr.) |
2.88 |
3.19 |
2.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.52 |
12.74 |
10.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.52 |
12.74 |
10.18 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
450.00 |
0.00 |
| Equity |
19.28 |
19.28 |
19.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
41.78 |
23.90 |
35.72 |
| PBDTM(%) |
41.69 |
23.85 |
35.50 |
| PATM(%) |
25.71 |
15.10 |
22.99 |