| Gross Sales |
236.92 |
196.32 |
257.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
236.92 |
196.32 |
257.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.00 |
1.01 |
2.90 |
| Total Income |
239.92 |
197.33 |
260.56 |
| Total Expenditure |
206.55 |
175.13 |
244.34 |
| PBIDT |
33.37 |
22.19 |
16.22 |
| Interest |
9.99 |
6.88 |
8.06 |
| PBDT |
23.37 |
15.31 |
8.16 |
| Depreciation |
3.45 |
3.20 |
3.72 |
| Tax |
6.29 |
3.38 |
3.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.24 |
-0.07 |
-0.73 |
| Reported Profit After Tax |
12.40 |
8.81 |
1.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.40 |
8.81 |
1.62 |
| EPS (Unit Curr.) |
2.38 |
1.69 |
0.31 |
| EPS (Adj) (Unit Curr.) |
2.38 |
1.69 |
0.31 |
| Calculated EPS (Unit Curr.) |
2.38 |
1.69 |
0.31 |
| Calculated EPS (Adj) (Unit Curr.) |
2.38 |
1.69 |
0.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.54 |
6.78 |
1.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.54 |
6.78 |
1.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.40 |
10.40 |
10.40 |
| Reserve & Surplus |
245.09 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.08 |
11.30 |
6.30 |
| PBDTM(%) |
9.86 |
7.80 |
3.17 |
| PATM(%) |
5.23 |
4.49 |
0.63 |