| Gross Sales |
166.91 |
109.98 |
5.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
166.91 |
109.98 |
5.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.16 |
0.25 |
| Total Income |
167.00 |
110.14 |
5.46 |
| Total Expenditure |
157.16 |
103.51 |
5.46 |
| PBIDT |
9.84 |
6.63 |
0.00 |
| Interest |
2.02 |
1.90 |
0.00 |
| PBDT |
7.82 |
4.73 |
0.00 |
| Depreciation |
0.69 |
0.67 |
0.00 |
| Tax |
1.96 |
1.08 |
-0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.05 |
0.02 |
0.01 |
| Reported Profit After Tax |
5.22 |
2.95 |
0.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.22 |
2.95 |
0.01 |
| EPS (Unit Curr.) |
5.40 |
3.80 |
0.29 |
| EPS (Adj) (Unit Curr.) |
5.40 |
3.80 |
0.29 |
| Calculated EPS (Unit Curr.) |
5.39 |
61.54 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
5.39 |
61.54 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.56 |
246.16 |
1.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.56 |
246.16 |
1.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.68 |
0.48 |
0.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.90 |
6.03 |
0.00 |
| PBDTM(%) |
4.69 |
4.30 |
0.00 |
| PATM(%) |
3.13 |
2.68 |
0.19 |