INCOME : |
|
|
|
|
|
Sales Turnover |
- |
- |
0.06 |
2.08 |
3.57 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
- |
- |
0.06 |
2.08 |
3.57 |
Other Income |
0.34 |
0.03 |
0.15 |
0.06 |
- |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
0.34 |
0.03 |
0.21 |
2.14 |
3.57 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
- |
- |
- |
1.93 |
3.59 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.07 |
0.13 |
0.09 |
0.21 |
0.10 |
Miscellaneous Expenses |
0.01 |
0.02 |
- |
- |
0.01 |
Employee Benefit Expenses |
0.03 |
0.05 |
0.04 |
0.05 |
0.05 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.23 |
-0.17 |
0.09 |
-0.06 |
-0.18 |
Interest |
- |
- |
- |
- |
0.01 |
Gross Profit |
0.23 |
-0.17 |
0.09 |
-0.06 |
-0.19 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
0.23 |
-0.17 |
0.09 |
-0.06 |
-0.19 |
Current Tax |
0.06 |
0.22 |
-0.06 |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
-0.01 |
- |
- |
- |
Reported Net Profit |
0.16 |
-0.38 |
0.15 |
-0.06 |
-0.19 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.16 |
-0.38 |
0.15 |
-0.06 |
-0.19 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
1.97 |
2.35 |
2.20 |
2.26 |
2.45 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.13 |
1.97 |
2.35 |
2.20 |
2.26 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
3.35 |
-7.96 |
3.04 |
-1.19 |
-3.98 |
Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
Book Value |
49.50 |
46.15 |
54.21 |
51.19 |
56.79 |
Book Value(Adj)-Unit Curr |
- |
- |
- |
- |
- |