| Gross Sales |
349.15 |
326.48 |
360.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
349.15 |
326.48 |
360.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.92 |
2.10 |
2.30 |
| Total Income |
354.07 |
328.58 |
362.92 |
| Total Expenditure |
329.73 |
309.80 |
333.91 |
| PBIDT |
24.34 |
18.78 |
29.01 |
| Interest |
8.31 |
7.59 |
8.56 |
| PBDT |
16.03 |
11.19 |
20.45 |
| Depreciation |
16.59 |
16.74 |
15.88 |
| Tax |
0.00 |
0.00 |
1.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
-2.00 |
0.63 |
| Reported Profit After Tax |
-0.39 |
-3.55 |
2.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.39 |
-3.55 |
2.03 |
| EPS (Unit Curr.) |
-0.06 |
-0.61 |
0.37 |
| EPS (Adj) (Unit Curr.) |
-0.06 |
-0.61 |
0.37 |
| Calculated EPS (Unit Curr.) |
-0.07 |
-0.61 |
0.35 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.07 |
-0.61 |
0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.27 |
-2.42 |
1.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.27 |
-2.42 |
1.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
58.58 |
58.58 |
58.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.97 |
5.75 |
8.04 |
| PBDTM(%) |
4.59 |
3.43 |
5.67 |
| PATM(%) |
-0.11 |
-1.09 |
0.56 |