| Gross Sales |
403.52 |
347.19 |
373.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
403.52 |
347.19 |
373.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.52 |
0.77 |
13.39 |
| Total Income |
405.04 |
347.96 |
387.28 |
| Total Expenditure |
370.46 |
317.74 |
333.70 |
| PBIDT |
34.58 |
30.22 |
53.58 |
| Interest |
12.67 |
11.72 |
10.49 |
| PBDT |
21.91 |
18.50 |
43.09 |
| Depreciation |
15.87 |
14.95 |
14.75 |
| Tax |
1.55 |
0.66 |
0.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.55 |
0.62 |
8.76 |
| Reported Profit After Tax |
3.94 |
2.27 |
19.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
7.47 |
| Adjusted Profit After Extra-ordinary item |
3.94 |
2.27 |
11.89 |
| EPS (Unit Curr.) |
0.78 |
0.45 |
3.83 |
| EPS (Adj) (Unit Curr.) |
0.78 |
0.45 |
3.83 |
| Calculated EPS (Unit Curr.) |
0.78 |
0.45 |
3.82 |
| Calculated EPS (Adj) (Unit Curr.) |
0.78 |
0.45 |
3.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.11 |
1.79 |
15.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.11 |
1.79 |
15.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.73 |
50.73 |
50.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.57 |
8.70 |
14.33 |
| PBDTM(%) |
5.43 |
5.33 |
11.52 |
| PATM(%) |
0.98 |
0.65 |
5.18 |