| Gross Sales |
326.48 |
360.62 |
377.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
326.48 |
360.62 |
377.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.10 |
2.30 |
1.42 |
| Total Income |
328.58 |
362.92 |
379.09 |
| Total Expenditure |
309.80 |
333.91 |
348.75 |
| PBIDT |
18.78 |
29.01 |
30.34 |
| Interest |
7.59 |
8.56 |
9.82 |
| PBDT |
11.19 |
20.45 |
20.52 |
| Depreciation |
16.74 |
15.88 |
15.31 |
| Tax |
0.00 |
1.91 |
1.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.00 |
0.63 |
0.66 |
| Reported Profit After Tax |
-3.55 |
2.03 |
3.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.55 |
2.03 |
3.40 |
| EPS (Unit Curr.) |
-0.61 |
0.37 |
0.70 |
| EPS (Adj) (Unit Curr.) |
-0.61 |
0.37 |
0.70 |
| Calculated EPS (Unit Curr.) |
-0.61 |
0.35 |
0.58 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.61 |
0.35 |
0.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.42 |
1.39 |
2.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.42 |
1.39 |
2.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
58.58 |
58.50 |
58.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.75 |
8.04 |
8.03 |
| PBDTM(%) |
3.43 |
5.67 |
5.43 |
| PATM(%) |
-1.09 |
0.56 |
0.90 |