Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,489.00	1,358.16	1,457.78	1,491.46	947.41
Other Income	6.01	6.92	7.87	4.36	2.81
Stock Adjustments	26.35	-9.53	1.93	24.68	16.92
Total Income	1,521.36	1,355.55	1,467.58	1,520.50	967.14
EXPENDITURE :
Raw Materials	822.91	746.93	873.97	878.63	514.73
Power and Fuel Cost	115.38	105.88	103.75	89.73	73.67
Other Manufacturing Expenses	212.26	195.66	177.37	176.32	138.42
Selling and Administration Expenses	145.26	112.67	132.72	136.38	70.05
Miscellaneous Expenses	17.19	19.52	13.37	10.78	14.91
Employee Benefit Expenses	84.20	73.63	63.25	62.59	61.18
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	124.15	101.27	103.14	166.07	94.17
Interest	42.77	42.03	35.99	35.94	34.09
Gross Profit	81.38	59.24	67.15	130.13	60.08
Depreciation	62.01	57.91	56.52	50.56	42.70
Profit Before Tax	19.37	1.33	10.63	79.57	17.38
Current Tax	5.27	0.22	4.36	14.04	3.98
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.46	-0.94	-0.89	14.72	-0.69
Reported Net Profit	11.64	2.04	7.17	50.81	14.09
Extraordinary Items	-1.03	-4.31	-0.65	-1.47	-1.88
Adjusted Net Profit	12.67	6.35	7.82	52.28	15.97
Adjustment below Net Profit	0.06	-0.03	0.75	0.13	-0.29
Profit/Loss Balance carried down	266.62	264.61	256.69	205.75	191.95
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	278.32	266.62	264.61	256.69	205.75
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.99	0.40	1.42	10.13	2.82
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	98.74	83.71	83.46	81.74	71.48
Book Value(Adj)-Unit Curr	98.74	83.71	83.46	81.74	71.48