| Gross Sales |
287.66 |
259.12 |
244.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
287.66 |
259.12 |
244.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
57.30 |
48.12 |
3.08 |
| Total Income |
344.96 |
307.24 |
247.32 |
| Total Expenditure |
228.00 |
212.48 |
193.93 |
| PBIDT |
116.96 |
94.76 |
53.39 |
| Interest |
3.62 |
2.06 |
1.41 |
| PBDT |
113.34 |
92.70 |
51.98 |
| Depreciation |
6.07 |
5.37 |
4.37 |
| Tax |
17.47 |
20.84 |
13.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.50 |
-1.37 |
-0.22 |
| Reported Profit After Tax |
94.30 |
67.86 |
34.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
94.30 |
67.86 |
34.66 |
| EPS (Unit Curr.) |
7.97 |
5.73 |
2.92 |
| EPS (Adj) (Unit Curr.) |
7.97 |
5.73 |
2.92 |
| Calculated EPS (Unit Curr.) |
7.97 |
5.74 |
2.93 |
| Calculated EPS (Adj) (Unit Curr.) |
7.97 |
5.74 |
2.93 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.86 |
22.94 |
11.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.86 |
22.94 |
11.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
600.00 |
| Equity |
11.84 |
11.83 |
11.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.66 |
36.57 |
21.86 |
| PBDTM(%) |
39.40 |
35.77 |
21.28 |
| PATM(%) |
32.78 |
26.19 |
14.19 |