| Gross Sales |
320.34 |
338.66 |
287.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
320.34 |
338.66 |
287.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.98 |
2.63 |
57.30 |
| Total Income |
346.32 |
341.29 |
344.96 |
| Total Expenditure |
245.09 |
291.66 |
228.00 |
| PBIDT |
101.23 |
49.64 |
116.96 |
| Interest |
9.19 |
6.52 |
3.62 |
| PBDT |
92.05 |
43.12 |
113.34 |
| Depreciation |
13.20 |
13.16 |
6.07 |
| Tax |
12.62 |
8.06 |
17.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.34 |
-1.60 |
-4.50 |
| Reported Profit After Tax |
62.89 |
23.50 |
94.30 |
| Extra-ordinary Items |
0.00 |
-17.87 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
62.89 |
41.37 |
94.30 |
| EPS (Unit Curr.) |
5.31 |
1.98 |
7.97 |
| EPS (Adj) (Unit Curr.) |
5.31 |
1.98 |
7.97 |
| Calculated EPS (Unit Curr.) |
5.31 |
1.98 |
7.97 |
| Calculated EPS (Adj) (Unit Curr.) |
5.31 |
1.98 |
7.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.23 |
7.94 |
31.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.23 |
7.94 |
31.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.85 |
11.84 |
11.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.60 |
14.66 |
40.66 |
| PBDTM(%) |
28.74 |
12.73 |
39.40 |
| PATM(%) |
19.63 |
6.94 |
32.78 |