| Gross Sales |
235.09 |
225.99 |
208.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
235.09 |
225.99 |
208.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.97 |
21.48 |
11.15 |
| Total Income |
236.06 |
247.47 |
220.01 |
| Total Expenditure |
186.00 |
181.58 |
176.05 |
| PBIDT |
50.07 |
65.89 |
43.96 |
| Interest |
1.44 |
1.83 |
2.65 |
| PBDT |
48.62 |
64.07 |
41.30 |
| Depreciation |
5.82 |
5.91 |
5.84 |
| Tax |
9.60 |
20.00 |
7.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.00 |
-2.88 |
-3.31 |
| Reported Profit After Tax |
36.21 |
41.04 |
31.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
36.21 |
41.04 |
31.58 |
| EPS (Unit Curr.) |
3.06 |
3.47 |
2.67 |
| EPS (Adj) (Unit Curr.) |
3.06 |
3.47 |
2.67 |
| Calculated EPS (Unit Curr.) |
3.06 |
3.47 |
2.67 |
| Calculated EPS (Adj) (Unit Curr.) |
3.06 |
3.47 |
2.67 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.24 |
13.87 |
10.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.24 |
13.87 |
10.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
650.00 |
0.00 |
0.00 |
| Equity |
11.83 |
11.83 |
11.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.30 |
29.16 |
21.05 |
| PBDTM(%) |
20.68 |
28.35 |
19.77 |
| PATM(%) |
15.40 |
18.16 |
15.12 |