| Gross Sales |
244.24 |
241.50 |
235.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
244.24 |
241.50 |
235.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.08 |
15.77 |
0.97 |
| Total Income |
247.32 |
257.27 |
236.06 |
| Total Expenditure |
193.93 |
198.04 |
186.00 |
| PBIDT |
53.39 |
59.23 |
50.07 |
| Interest |
1.41 |
1.84 |
1.44 |
| PBDT |
51.98 |
57.39 |
48.62 |
| Depreciation |
4.37 |
5.14 |
5.82 |
| Tax |
13.17 |
8.94 |
9.60 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.22 |
3.59 |
-3.00 |
| Reported Profit After Tax |
34.66 |
39.73 |
36.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
34.66 |
39.73 |
36.21 |
| EPS (Unit Curr.) |
2.92 |
3.36 |
3.06 |
| EPS (Adj) (Unit Curr.) |
2.92 |
3.36 |
3.06 |
| Calculated EPS (Unit Curr.) |
2.93 |
3.36 |
3.06 |
| Calculated EPS (Adj) (Unit Curr.) |
2.93 |
3.36 |
3.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.72 |
13.43 |
12.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.72 |
13.43 |
12.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
600.00 |
650.00 |
650.00 |
| Equity |
11.83 |
11.83 |
11.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.86 |
24.53 |
21.30 |
| PBDTM(%) |
21.28 |
23.76 |
20.68 |
| PATM(%) |
14.19 |
16.45 |
15.40 |