| Gross Sales |
1,907.35 |
1,871.02 |
2,087.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,907.35 |
1,871.02 |
2,087.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
36.73 |
28.84 |
52.92 |
| Total Income |
1,944.08 |
1,899.86 |
2,140.34 |
| Total Expenditure |
1,704.79 |
1,659.17 |
1,775.45 |
| PBIDT |
239.29 |
240.69 |
364.89 |
| Interest |
5.77 |
3.76 |
3.59 |
| PBDT |
233.52 |
236.93 |
361.30 |
| Depreciation |
58.53 |
52.54 |
51.22 |
| Tax |
44.84 |
45.53 |
78.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.05 |
1.92 |
0.87 |
| Reported Profit After Tax |
131.20 |
136.94 |
230.85 |
| Extra-ordinary Items |
-33.26 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
164.46 |
136.94 |
230.85 |
| EPS (Unit Curr.) |
1.62 |
1.69 |
2.86 |
| EPS (Adj) (Unit Curr.) |
1.62 |
1.69 |
2.86 |
| Calculated EPS (Unit Curr.) |
1.62 |
1.69 |
2.86 |
| Calculated EPS (Adj) (Unit Curr.) |
1.62 |
1.69 |
2.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.49 |
6.78 |
11.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.49 |
6.78 |
11.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
80.85 |
80.85 |
80.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.55 |
12.86 |
17.48 |
| PBDTM(%) |
12.24 |
12.66 |
17.31 |
| PATM(%) |
6.88 |
7.32 |
11.06 |