| Gross Sales |
1,740.43 |
1,842.16 |
1,863.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,740.43 |
1,842.16 |
1,863.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
39.42 |
516.60 |
26.88 |
| Total Income |
1,779.85 |
2,358.76 |
1,890.65 |
| Total Expenditure |
1,562.61 |
1,595.27 |
1,648.76 |
| PBIDT |
217.24 |
763.49 |
241.89 |
| Interest |
3.67 |
4.75 |
3.30 |
| PBDT |
213.57 |
758.74 |
238.59 |
| Depreciation |
49.74 |
51.46 |
46.50 |
| Tax |
29.41 |
164.86 |
48.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.93 |
15.93 |
13.05 |
| Reported Profit After Tax |
123.49 |
526.49 |
130.16 |
| Extra-ordinary Items |
0.00 |
356.70 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
123.49 |
169.79 |
130.16 |
| EPS (Unit Curr.) |
1.53 |
6.51 |
1.61 |
| EPS (Adj) (Unit Curr.) |
1.53 |
6.51 |
1.61 |
| Calculated EPS (Unit Curr.) |
1.53 |
6.51 |
1.61 |
| Calculated EPS (Adj) (Unit Curr.) |
1.53 |
6.51 |
1.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.11 |
26.05 |
6.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.11 |
26.05 |
6.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
80.84 |
80.84 |
80.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.48 |
41.45 |
12.98 |
| PBDTM(%) |
12.27 |
41.19 |
12.80 |
| PATM(%) |
7.10 |
28.58 |
6.98 |