| Gross Sales |
1,863.77 |
2,050.35 |
1,661.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,863.77 |
2,050.35 |
1,661.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
26.88 |
38.35 |
32.04 |
| Total Income |
1,890.65 |
2,088.70 |
1,693.74 |
| Total Expenditure |
1,648.76 |
1,715.94 |
1,501.56 |
| PBIDT |
241.89 |
372.76 |
192.18 |
| Interest |
3.30 |
3.37 |
3.15 |
| PBDT |
238.59 |
369.39 |
189.03 |
| Depreciation |
46.50 |
45.98 |
45.78 |
| Tax |
48.88 |
82.86 |
38.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.05 |
-0.55 |
3.03 |
| Reported Profit After Tax |
130.16 |
241.10 |
101.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
-13.47 |
| Adjusted Profit After Extra-ordinary item |
130.16 |
241.10 |
115.01 |
| EPS (Unit Curr.) |
1.61 |
2.98 |
1.43 |
| EPS (Adj) (Unit Curr.) |
1.61 |
2.98 |
1.43 |
| Calculated EPS (Unit Curr.) |
1.61 |
2.98 |
1.26 |
| Calculated EPS (Adj) (Unit Curr.) |
1.61 |
2.98 |
1.26 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.44 |
11.93 |
5.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.44 |
11.93 |
5.02 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
80.84 |
80.84 |
80.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.98 |
18.18 |
11.57 |
| PBDTM(%) |
12.80 |
18.02 |
11.38 |
| PATM(%) |
6.98 |
11.76 |
6.11 |