Profit & Loss

  • Company Name :
Kansai Nerolac Paints Ltd Industry : (Paints/Varnish)
  • BSE Code:
  • 500165
  • NSE Symbol:
  • KANSAINER
  • P/E(TTM):
  • 30.97
  • ISIN Demat:
  • INE531A01024
  • Div & Yield%:
  • 1.57
  • EPS(TTM):
  • 7.71
  • Book Value(₹):
  • 78.74
  • Market Cap(₹Cr.):
  • 19,302.71
  • Face Value(₹):
  • 1.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 8,350.91 8,220.78 7,081.02 5,948.90 4,770.90
Excise Duty - - - - -
Net Sales 8,350.91 8,220.78 7,081.02 5,948.90 4,770.90
Other Income 621.25 735.36 30.83 32.86 38.85
Stock Adjustments -7.76 1.75 106.38 280.94 99.47
Total Income 8,964.40 8,957.89 7,218.23 6,262.70 4,909.22
EXPENDITURE :          
Raw Materials 4,361.95 4,291.09 4,546.37 4,410.20 3,056.91
Power and Fuel Cost 94.61 95.46 87.73 69.09 62.98
Other Manufacturing Expenses 540.31 534.37 562.90 43.42 35.59
Selling and Administration Expenses 1,643.27 1,617.39 652.50 567.06 454.59
Miscellaneous Expenses 281.70 259.58 210.17 191.75 158.97
Employee Benefit Expenses 447.18 401.76 333.84 312.37 268.62
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 1,595.38 1,758.24 824.72 668.81 871.56
Interest 15.09 12.46 9.73 9.87 8.48
Gross Profit 1,580.29 1,745.78 814.99 658.94 863.08
Depreciation 193.68 179.96 164.63 153.82 149.01
Profit Before Tax 1,386.61 1,565.82 650.36 505.12 714.07
Current Tax 326.01 366.86 157.28 132.35 181.93
Fringe Benefit tax - - - - -
Deferred Tax 39.36 16.09 6.65 -1.56 1.54
Reported Net Profit 1,021.24 1,182.87 486.43 374.33 530.60
Extraordinary Items 397.52 516.38 5.61 2.28 1.23
Adjusted Net Profit 623.72 666.49 480.82 372.05 529.37
Adjustment below Net Profit -3.46 -3.77 0.16 2.51 0.27
Profit/Loss Balance carried down 5,082.80 4,049.21 3,616.51 3,522.60 3,228.85
Statutory Appropriations - - - - -
Appropriations 303.14 145.51 53.89 282.93 237.12
P & L Balance carried down 5,797.44 5,082.80 4,049.21 3,616.51 3,522.60
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 375.00 375.00 270.00 225.00 525.00
Dividend Per Share(Rs) 3.75 3.75 2.70 2.25 5.25
Earnings Per Share-Unit Curr 12.63 14.63 9.03 6.95 9.85
Earnings Per Share(Adj)-Unit Curr 12.63 14.63 6.02 4.63 6.57
Book Value 78.75 69.93 85.50 77.40 75.65
Book Value(Adj)-Unit Curr 78.75 69.93 57.00 51.60 50.43